[NYLEX] QoQ Annualized Quarter Result on 31-Aug-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Revenue 454,220 447,195 432,873 0 463,744 530,247 432,480 5.50%
PBT -64,848 -68,018 -107,878 0 -171,140 17,440 -379,260 -85.48%
Tax 64,848 68,018 107,878 0 171,140 9,476 379,260 -85.48%
NP 0 0 0 0 0 26,916 0 -
-
NP to SH -72,108 -76,901 -112,441 0 -176,186 26,916 -380,188 -83.74%
-
Tax Rate - - - - - -54.33% - -
Total Cost 454,220 447,195 432,873 0 463,744 503,331 432,480 5.50%
-
Net Worth 203,600 213,436 206,566 0 205,625 300,337 204,025 -0.22%
Dividend
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Net Worth 203,600 213,436 206,566 0 205,625 300,337 204,025 -0.22%
NOSH 224,477 224,198 224,284 224,727 224,727 224,300 224,697 -0.10%
Ratio Analysis
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 5.08% 0.00% -
ROE -35.42% -36.03% -54.43% 0.00% -85.68% 8.96% -186.34% -
Per Share
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
RPS 202.35 199.46 193.00 0.00 206.36 236.40 192.47 5.62%
EPS -32.12 -34.26 -50.13 0.00 -78.40 12.00 -169.20 -83.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.907 0.952 0.921 0.00 0.915 1.339 0.908 -0.12%
Adjusted Per Share Value based on latest NOSH - 224,354
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
RPS 252.64 248.74 240.77 0.00 257.94 294.93 240.55 5.50%
EPS -40.11 -42.77 -62.54 0.00 -98.00 14.97 -211.47 -83.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1325 1.1872 1.1489 0.00 1.1437 1.6705 1.1348 -0.22%
Price Multiplier on Financial Quarter End Date
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Date 28/02/01 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 31/03/00 -
Price 0.93 0.83 1.44 1.39 1.35 1.88 1.83 -
P/RPS 0.46 0.42 0.75 0.00 0.65 0.80 0.95 -54.73%
P/EPS -2.90 -2.42 -2.87 0.00 -1.72 15.67 -1.08 194.29%
EY -34.54 -41.33 -34.81 0.00 -58.07 6.38 -92.46 -65.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.87 1.56 0.00 1.48 1.40 2.02 -52.09%
Price Multiplier on Announcement Date
28/02/01 31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 CAGR
Date 18/04/01 21/02/01 20/11/00 - 28/08/00 - 26/05/00 -
Price 0.77 0.83 1.10 0.00 1.45 0.00 1.71 -
P/RPS 0.38 0.42 0.57 0.00 0.70 0.00 0.89 -60.54%
P/EPS -2.40 -2.42 -2.19 0.00 -1.85 0.00 -1.01 157.50%
EY -41.72 -41.33 -45.58 0.00 -54.07 0.00 -98.95 -61.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 1.19 0.00 1.58 0.00 1.88 -57.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment