[HUMEIND] YoY Annual (Unaudited) Result on 30-Jun-2008 [#4]

Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
YoY- -95.21%
View:
Show?
Annual (Unaudited) Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 32,257 48,418 34,996 47,749 70,599 71,168 109,107 -18.37%
PBT -3,596 8,283 -1,052 -5,480 -3,479 3,632 9,877 -
Tax 1,177 -3,769 354 510 933 421 -2,050 -
NP -2,419 4,514 -698 -4,970 -2,546 4,053 7,827 -
-
NP to SH -2,419 4,514 -698 -4,970 -2,546 4,053 7,827 -
-
Tax Rate - 45.50% - - - -11.59% 20.76% -
Total Cost 34,676 43,904 35,694 52,719 73,145 67,115 101,280 -16.35%
-
Net Worth 59,075 61,554 57,335 57,848 62,871 65,270 29,840 12.04%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - 7,459 7,460 -
Div Payout % - - - - - 184.05% 95.31% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 59,075 61,554 57,335 57,848 62,871 65,270 29,840 12.04%
NOSH 62,185 62,176 62,321 62,202 62,249 62,162 62,168 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -7.50% 9.32% -1.99% -10.41% -3.61% 5.69% 7.17% -
ROE -4.09% 7.33% -1.22% -8.59% -4.05% 6.21% 26.23% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 51.87 77.87 56.15 76.76 113.41 114.49 175.50 -18.37%
EPS -3.89 7.26 -1.12 -7.99 -4.09 6.52 12.59 -
DPS 0.00 0.00 0.00 0.00 0.00 12.00 12.00 -
NAPS 0.95 0.99 0.92 0.93 1.01 1.05 0.48 12.04%
Adjusted Per Share Value based on latest NOSH - 62,051
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.45 6.67 4.82 6.58 9.73 9.81 15.04 -18.36%
EPS -0.33 0.62 -0.10 -0.69 -0.35 0.56 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 1.03 1.03 -
NAPS 0.0814 0.0848 0.079 0.0797 0.0867 0.09 0.0411 12.05%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.53 0.65 0.38 0.40 0.87 1.33 1.21 -
P/RPS 1.02 0.83 0.68 0.52 0.77 1.16 0.69 6.72%
P/EPS -13.62 8.95 -33.93 -5.01 -21.27 20.40 9.61 -
EY -7.34 11.17 -2.95 -19.98 -4.70 4.90 10.40 -
DY 0.00 0.00 0.00 0.00 0.00 9.02 9.92 -
P/NAPS 0.56 0.66 0.41 0.43 0.86 1.27 2.52 -22.16%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 17/08/11 19/08/10 20/08/09 19/08/08 21/08/07 17/08/06 16/08/05 -
Price 0.46 0.64 0.50 0.62 0.89 1.30 1.26 -
P/RPS 0.89 0.82 0.89 0.81 0.78 1.14 0.72 3.59%
P/EPS -11.83 8.82 -44.64 -7.76 -21.76 19.94 10.01 -
EY -8.46 11.34 -2.24 -12.89 -4.60 5.02 9.99 -
DY 0.00 0.00 0.00 0.00 0.00 9.23 9.52 -
P/NAPS 0.48 0.65 0.54 0.67 0.88 1.24 2.63 -24.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment