[HUMEIND] YoY TTM Result on 31-Mar-2000 [#3]

Stock

[HUMEIND] HUME CEMENT INDUSTRIES BERHAD

Announcement Date

04-May-2000

Admission Sponsor

Sponsor

Financial Year

30-Jun-2000

Quarter

31-Mar-2000 [#3]

Profit Trend

QoQ--%

YoY--%

Quarter Report

HUMEIND's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
TTM Result
Revenue	158,475	172,935	142,023	77,454	26.95%
YoY %	-8.36%	21.77%	83.36%	-	-
Horiz. %	204.61%	223.27%	183.36%	100.00%	-
PBT	218,225	34,654	26,693	9,450	184.76%
YoY %	529.73%	29.82%	182.47%	-	-
Horiz. %	2,309.26%	366.71%	282.47%	100.00%	-
Tax	-9,650	-6,180	-4,547	-1,085	107.18%
YoY %	-56.15%	-35.91%	-319.08%	-	-
Horiz. %	889.40%	569.59%	419.08%	100.00%	-
NP	208,575	28,474	22,146	8,365	192.14%
YoY %	632.51%	28.57%	164.75%	-	-
Horiz. %	2,493.42%	340.39%	264.75%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
NP to SH	208,575	28,474	22,146	8,365	192.14%
YoY %	632.51%	28.57%	164.75%	-	-
Horiz. %	2,493.42%	340.39%	264.75%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Tax Rate	4.42%	17.83%	17.03%	11.48%	-
YoY %	-75.21%	4.70%	48.34%	-	-
Horiz. %	38.50%	155.31%	148.34%	100.00%	-
Total Cost	-50,100	144,461	119,877	69,089	-
YoY %	-134.68%	20.51%	73.51%	-	-
Horiz. %	-72.52%	209.09%	173.51%	100.00%	-
					-
YoY %	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-
Net Worth	311,555	110,406	95,313	91,025	50.70%
YoY %	182.19%	15.84%	4.71%	-	-
Horiz. %	342.27%	121.29%	104.71%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Dividend
Div	11,113	8,160	21,998	-	-
YoY %	36.19%	-62.91%	0.00%	-	-
Horiz. %	50.52%	37.09%	100.00%	-	-
Div Payout %	5.33%	28.66%	99.33%	-	-
YoY %	-81.40%	-71.15%	0.00%	-	-
Horiz. %	5.37%	28.85%	100.00%	-	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Equity
Net Worth	311,555	110,406	95,313	91,025	50.70%
YoY %	182.19%	15.84%	4.71%	-	-
Horiz. %	342.27%	121.29%	104.71%	100.00%	-
NOSH	61,939	61,268	61,137	61,127	0.44%
YoY %	1.10%	0.21%	0.02%	-	-
Horiz. %	101.33%	100.23%	100.02%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Ratio Analysis
NP Margin	131.61%	16.47%	15.59%	10.80%	-
YoY %	699.09%	5.64%	44.35%	-	-
Horiz. %	1,218.61%	152.50%	144.35%	100.00%	-
ROE	66.95%	25.79%	23.23%	9.19%	-
YoY %	159.60%	11.02%	152.77%	-	-
Horiz. %	728.51%	280.63%	252.77%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Per Share
RPS	255.85	282.26	232.30	126.71	26.39%
YoY %	-9.36%	21.51%	83.33%	-	-
Horiz. %	201.92%	222.76%	183.33%	100.00%	-
EPS	336.74	46.47	36.22	13.68	190.89%
YoY %	624.64%	28.30%	164.77%	-	-
Horiz. %	2,461.55%	339.69%	264.77%	100.00%	-
DPS	18.00	13.32	36.00	0.00	-
YoY %	35.14%	-63.00%	0.00%	-	-
Horiz. %	50.00%	37.00%	100.00%	-	-
NAPS	5.03	1.802	1.559	1.4891	50.04%
YoY %	179.13%	15.59%	4.69%	-	-
Horiz. %	337.79%	121.01%	104.69%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Adjusted Per Share Value based on latest NOSH - 61,127
RPS	21.84	23.84	19.58	10.68	26.92%
YoY %	-8.39%	21.76%	83.33%	-	-
Horiz. %	204.49%	223.22%	183.33%	100.00%	-
EPS	28.75	3.92	3.05	1.15	192.40%
YoY %	633.42%	28.52%	165.22%	-	-
Horiz. %	2,500.00%	340.87%	265.22%	100.00%	-
DPS	1.53	1.12	3.03	0.00	-
YoY %	36.61%	-63.04%	0.00%	-	-
Horiz. %	50.50%	36.96%	100.00%	-	-
NAPS	0.4294	0.1522	0.1314	0.1255	50.68%
YoY %	182.13%	15.83%	4.70%	-	-
Horiz. %	342.15%	121.27%	104.70%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/03	29/03/02	30/03/01	31/03/00	-
Price	4.70	4.56	2.90	3.00	-
P/RPS	1.84	1.62	1.25	2.37	-8.09%
YoY %	13.58%	29.60%	-47.26%	-	-
Horiz. %	77.64%	68.35%	52.74%	100.00%	-
P/EPS	1.40	9.81	8.01	21.92	-60.02%
YoY %	-85.73%	22.47%	-63.46%	-	-
Horiz. %	6.39%	44.75%	36.54%	100.00%	-
EY	71.65	10.19	12.49	4.56	150.46%
YoY %	603.14%	-18.41%	173.90%	-	-
Horiz. %	1,571.27%	223.46%	273.90%	100.00%	-
DY	3.83	2.92	12.41	0.00	-
YoY %	31.16%	-76.47%	0.00%	-	-
Horiz. %	30.86%	23.53%	100.00%	-	-
P/NAPS	0.93	2.53	1.86	2.01	-22.65%
YoY %	-63.24%	36.02%	-7.46%	-	-
Horiz. %	46.27%	125.87%	92.54%	100.00%	-

	31/03/03	31/03/02	31/03/01	31/03/00	CAGR
Price Multiplier on Announcement Date
Date	21/05/03	22/05/02	08/05/01	-	-
Price	5.10	5.00	2.80	0.00	-
P/RPS	1.99	1.77	1.21	0.00	-
YoY %	12.43%	46.28%	0.00%	-	-
Horiz. %	164.46%	146.28%	100.00%	-	-
P/EPS	1.51	10.76	7.73	0.00	-
YoY %	-85.97%	39.20%	0.00%	-	-
Horiz. %	19.53%	139.20%	100.00%	-	-
EY	66.03	9.29	12.94	0.00	-
YoY %	610.76%	-28.21%	0.00%	-	-
Horiz. %	510.28%	71.79%	100.00%	-	-
DY	3.53	2.66	12.86	0.00	-
YoY %	32.71%	-79.32%	0.00%	-	-
Horiz. %	27.45%	20.68%	100.00%	-	-
P/NAPS	1.01	2.77	1.80	0.00	-
YoY %	-63.54%	53.89%	0.00%	-	-
Horiz. %	56.11%	153.89%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos