[HUMEIND] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
04-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 128,690 116,604 105,597 77,454 96.18%
PBT 24,297 20,312 15,293 9,450 250.22%
Tax -4,004 -3,408 -1,905 -1,085 465.78%
NP 20,293 16,904 13,388 8,365 224.22%
-
NP to SH 20,293 16,904 13,388 8,365 224.22%
-
Tax Rate 16.48% 16.78% 12.46% 11.48% -
Total Cost 108,397 99,700 92,209 69,089 81.81%
-
Net Worth 97,219 95,792 89,211 91,025 9.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 12,828 9,760 9,760 - -
Div Payout % 63.21% 57.74% 72.91% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 97,219 95,792 89,211 91,025 9.13%
NOSH 61,144 61,115 61,032 61,127 0.03%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.77% 14.50% 12.68% 10.80% -
ROE 20.87% 17.65% 15.01% 9.19% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 210.47 190.79 173.02 126.71 96.11%
EPS 33.19 27.66 21.94 13.68 224.26%
DPS 21.00 16.00 16.00 0.00 -
NAPS 1.59 1.5674 1.4617 1.4891 9.09%
Adjusted Per Share Value based on latest NOSH - 61,127
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.74 16.07 14.56 10.68 96.11%
EPS 2.80 2.33 1.85 1.15 225.79%
DPS 1.77 1.35 1.35 0.00 -
NAPS 0.134 0.132 0.123 0.1255 9.08%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.71 2.88 3.00 3.00 -
P/RPS 1.29 1.51 1.73 2.37 -55.39%
P/EPS 8.17 10.41 13.68 21.92 -73.01%
EY 12.25 9.60 7.31 4.56 271.21%
DY 7.75 5.56 5.33 0.00 -
P/NAPS 1.70 1.84 2.05 2.01 -19.93%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 07/02/01 07/11/00 24/08/00 - -
Price 2.63 2.70 2.82 0.00 -
P/RPS 1.25 1.42 1.63 0.00 -
P/EPS 7.92 9.76 12.86 0.00 -
EY 12.62 10.24 7.78 0.00 -
DY 7.98 5.93 5.67 0.00 -
P/NAPS 1.65 1.72 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment