[MIECO] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -69.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 147,863 112,687 69,093 32,525 134,439 97,232 59,155 -0.92%
PBT 26,676 22,600 14,510 6,626 21,011 12,877 7,576 -1.26%
Tax -9,926 -5,224 -430 -195 0 0 -8 -6.97%
NP 16,750 17,376 14,080 6,431 21,011 12,877 7,568 -0.80%
-
NP to SH 16,750 17,376 14,080 6,431 21,011 12,877 7,568 -0.80%
-
Tax Rate 37.21% 23.12% 2.96% 2.94% 0.00% 0.00% 0.11% -
Total Cost 131,113 95,311 55,013 26,094 113,428 84,355 51,587 -0.94%
-
Net Worth 300,156 308,859 304,716 298,432 291,761 289,890 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 7,346 - - - - - - -100.00%
Div Payout % 43.86% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 300,156 308,859 304,716 298,432 291,761 289,890 0 -100.00%
NOSH 209,899 210,108 210,149 210,163 209,900 210,065 210,222 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.33% 15.42% 20.38% 19.77% 15.63% 13.24% 12.79% -
ROE 5.58% 5.63% 4.62% 2.15% 7.20% 4.44% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 70.44 53.63 32.88 15.48 64.05 46.29 28.14 -0.92%
EPS 7.98 8.27 6.70 3.06 10.01 6.13 3.60 -0.80%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.43 1.47 1.45 1.42 1.39 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 210,163
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.79 11.27 6.91 3.25 13.44 9.72 5.92 -0.92%
EPS 1.68 1.74 1.41 0.64 2.10 1.29 0.76 -0.80%
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3002 0.3089 0.3047 0.2984 0.2918 0.2899 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.86 1.10 1.30 1.73 0.00 0.00 0.00 -
P/RPS 1.22 2.05 3.95 11.18 0.00 0.00 0.00 -100.00%
P/EPS 10.78 13.30 19.40 56.54 0.00 0.00 0.00 -100.00%
EY 9.28 7.52 5.15 1.77 0.00 0.00 0.00 -100.00%
DY 4.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.75 0.90 1.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 0.86 1.04 1.29 1.48 1.77 0.00 0.00 -
P/RPS 1.22 1.94 3.92 9.56 2.76 0.00 0.00 -100.00%
P/EPS 10.78 12.58 19.25 48.37 17.68 0.00 0.00 -100.00%
EY 9.28 7.95 5.19 2.07 5.66 0.00 0.00 -100.00%
DY 4.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.71 0.89 1.04 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment