[MIECO] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -20.94%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 35,176 43,594 36,568 32,525 37,207 37,919 0 -100.00%
PBT 4,076 8,090 7,884 6,626 8,134 5,301 0 -100.00%
Tax -4,076 -4,794 -235 -195 0 8 0 -100.00%
NP 0 3,296 7,649 6,431 8,134 5,309 0 -
-
NP to SH -626 3,296 7,649 6,431 8,134 5,309 0 -100.00%
-
Tax Rate 100.00% 59.26% 2.98% 2.94% 0.00% -0.15% - -
Total Cost 35,176 40,298 28,919 26,094 29,073 32,610 0 -100.00%
-
Net Worth 298,393 308,606 304,699 298,432 292,151 289,581 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 7,303 - - - 7,356 - - -100.00%
Div Payout % 0.00% - - - 90.44% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 298,393 308,606 304,699 298,432 292,151 289,581 0 -100.00%
NOSH 208,666 209,936 210,137 210,163 210,180 209,841 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 7.56% 20.92% 19.77% 21.86% 14.00% 0.00% -
ROE -0.21% 1.07% 2.51% 2.15% 2.78% 1.83% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.86 20.77 17.40 15.48 17.70 18.07 0.00 -100.00%
EPS -0.30 1.57 3.64 3.06 3.87 2.53 0.00 -100.00%
DPS 3.50 0.00 0.00 0.00 3.50 0.00 0.00 -100.00%
NAPS 1.43 1.47 1.45 1.42 1.39 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 210,163
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.52 4.36 3.66 3.25 3.72 3.79 0.00 -100.00%
EPS -0.06 0.33 0.76 0.64 0.81 0.53 0.00 -100.00%
DPS 0.73 0.00 0.00 0.00 0.74 0.00 0.00 -100.00%
NAPS 0.2984 0.3086 0.3047 0.2984 0.2922 0.2896 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.86 1.10 1.30 1.73 0.00 0.00 0.00 -
P/RPS 5.10 5.30 7.47 11.18 0.00 0.00 0.00 -100.00%
P/EPS -286.67 70.06 35.71 56.54 0.00 0.00 0.00 -100.00%
EY -0.35 1.43 2.80 1.77 0.00 0.00 0.00 -100.00%
DY 4.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.75 0.90 1.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 0.86 1.04 1.29 1.48 1.77 0.00 0.00 -
P/RPS 5.10 5.01 7.41 9.56 10.00 0.00 0.00 -100.00%
P/EPS -286.67 66.24 35.44 48.37 45.74 0.00 0.00 -100.00%
EY -0.35 1.51 2.82 2.07 2.19 0.00 0.00 -100.00%
DY 4.07 0.00 0.00 0.00 1.98 0.00 0.00 -100.00%
P/NAPS 0.60 0.71 0.89 1.04 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment