[APM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 144.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 169,193 619,821 460,322 297,797 129,946 428,844 0 -100.00%
PBT 17,114 55,333 41,419 25,889 10,902 31,069 0 -100.00%
Tax -5,026 -13,660 -10,868 -6,411 -2,936 3,436 0 -100.00%
NP 12,088 41,673 30,551 19,478 7,966 34,505 0 -100.00%
-
NP to SH 12,088 41,673 30,551 19,478 7,966 34,505 0 -100.00%
-
Tax Rate 29.37% 24.69% 26.24% 24.76% 26.93% -11.06% - -
Total Cost 157,105 578,148 429,771 278,319 121,980 394,339 0 -100.00%
-
Net Worth 290,112 278,229 268,203 256,077 252,088 246,176 248,148 -0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 18,145 - 10,081 - - - -
Div Payout % - 43.54% - 51.76% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 290,112 278,229 268,203 256,077 252,088 246,176 248,148 -0.15%
NOSH 201,466 201,615 201,656 201,635 201,670 201,783 203,400 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.14% 6.72% 6.64% 6.54% 6.13% 8.05% 0.00% -
ROE 4.17% 14.98% 11.39% 7.61% 3.16% 14.02% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 83.98 307.43 228.27 147.69 64.43 212.53 0.00 -100.00%
EPS 6.00 20.67 15.15 9.66 3.95 17.10 0.00 -100.00%
DPS 0.00 9.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.44 1.38 1.33 1.27 1.25 1.22 1.22 -0.16%
Adjusted Per Share Value based on latest NOSH - 201,611
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 83.93 307.45 228.33 147.72 64.46 212.72 0.00 -100.00%
EPS 6.00 20.67 15.15 9.66 3.95 17.12 0.00 -100.00%
DPS 0.00 9.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.439 1.3801 1.3304 1.2702 1.2504 1.2211 1.2309 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.74 1.88 2.03 2.02 3.00 0.00 0.00 -
P/RPS 2.07 0.61 0.89 1.37 4.66 0.00 0.00 -100.00%
P/EPS 29.00 9.10 13.40 20.91 75.95 0.00 0.00 -100.00%
EY 3.45 10.99 7.46 4.78 1.32 0.00 0.00 -100.00%
DY 0.00 4.79 0.00 2.48 0.00 0.00 0.00 -
P/NAPS 1.21 1.36 1.53 1.59 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 22/02/01 28/11/00 22/08/00 25/05/00 25/02/00 - -
Price 1.63 1.71 2.05 2.41 2.42 2.83 0.00 -
P/RPS 1.94 0.56 0.90 1.63 3.76 1.33 0.00 -100.00%
P/EPS 27.17 8.27 13.53 24.95 61.27 16.55 0.00 -100.00%
EY 3.68 12.09 7.39 4.01 1.63 6.04 0.00 -100.00%
DY 0.00 5.26 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 1.13 1.24 1.54 1.90 1.94 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment