[APM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 22.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 676,772 619,821 460,322 595,594 519,784 428,844 0 -100.00%
PBT 68,456 55,333 41,419 51,778 43,608 31,069 0 -100.00%
Tax -20,104 -13,660 -10,868 -12,822 -11,744 3,436 0 -100.00%
NP 48,352 41,673 30,551 38,956 31,864 34,505 0 -100.00%
-
NP to SH 48,352 41,673 30,551 38,956 31,864 34,505 0 -100.00%
-
Tax Rate 29.37% 24.69% 26.24% 24.76% 26.93% -11.06% - -
Total Cost 628,420 578,148 429,771 556,638 487,920 394,339 0 -100.00%
-
Net Worth 290,112 278,229 268,203 256,077 252,088 246,176 248,148 -0.15%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 18,145 - 20,163 - - - -
Div Payout % - 43.54% - 51.76% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 290,112 278,229 268,203 256,077 252,088 246,176 248,148 -0.15%
NOSH 201,466 201,615 201,656 201,635 201,670 201,783 203,400 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.14% 6.72% 6.64% 6.54% 6.13% 8.05% 0.00% -
ROE 16.67% 14.98% 11.39% 15.21% 12.64% 14.02% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 335.92 307.43 228.27 295.38 257.74 212.53 0.00 -100.00%
EPS 24.00 20.67 15.15 19.32 15.80 17.10 0.00 -100.00%
DPS 0.00 9.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.44 1.38 1.33 1.27 1.25 1.22 1.22 -0.16%
Adjusted Per Share Value based on latest NOSH - 201,611
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 335.70 307.45 228.33 295.43 257.83 212.72 0.00 -100.00%
EPS 23.98 20.67 15.15 19.32 15.81 17.12 0.00 -100.00%
DPS 0.00 9.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.439 1.3801 1.3304 1.2702 1.2504 1.2211 1.2309 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.74 1.88 2.03 2.02 3.00 0.00 0.00 -
P/RPS 0.52 0.61 0.89 0.68 1.16 0.00 0.00 -100.00%
P/EPS 7.25 9.10 13.40 10.46 18.99 0.00 0.00 -100.00%
EY 13.79 10.99 7.46 9.56 5.27 0.00 0.00 -100.00%
DY 0.00 4.79 0.00 4.95 0.00 0.00 0.00 -
P/NAPS 1.21 1.36 1.53 1.59 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 22/02/01 28/11/00 22/08/00 25/05/00 25/02/00 - -
Price 1.63 1.71 2.05 2.41 2.42 2.83 0.00 -
P/RPS 0.49 0.56 0.90 0.82 0.94 1.33 0.00 -100.00%
P/EPS 6.79 8.27 13.53 12.47 15.32 16.55 0.00 -100.00%
EY 14.72 12.09 7.39 8.02 6.53 6.04 0.00 -100.00%
DY 0.00 5.26 0.00 4.15 0.00 0.00 0.00 -
P/NAPS 1.13 1.24 1.54 1.90 1.94 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment