[NIKKO] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 165.32%
YoY- -66.67%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 137,152 0 36,954 52,454 53,375 0 -100.00%
PBT 24,999 0 -7,728 1,955 5,723 0 -100.00%
Tax -2,127 0 7,728 -520 -1,418 0 -100.00%
NP 22,872 0 0 1,435 4,305 0 -100.00%
-
NP to SH 22,872 0 -7,728 1,435 4,305 0 -100.00%
-
Tax Rate 8.51% - - 26.60% 24.78% - -
Total Cost 114,280 0 36,954 51,019 49,070 0 -100.00%
-
Net Worth 174,359 171,544 147,356 163,421 148,240 0 -100.00%
Dividend
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 174,359 171,544 147,356 163,421 148,240 0 -100.00%
NOSH 98,927 98,986 98,950 98,965 98,965 49,994 -0.71%
Ratio Analysis
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.68% 0.00% 0.00% 2.74% 8.07% 0.00% -
ROE 13.12% 0.00% -5.24% 0.88% 2.90% 0.00% -
Per Share
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 138.64 0.00 37.35 53.00 53.93 0.00 -100.00%
EPS 23.12 0.00 -7.81 1.45 4.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7625 1.733 1.4892 1.6513 1.4979 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,964
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 137.74 0.00 37.11 52.68 53.60 0.00 -100.00%
EPS 22.97 0.00 -7.76 1.44 4.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.7227 1.4798 1.6412 1.4887 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.40 2.09 0.00 0.00 0.00 0.00 -
P/RPS 1.01 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.06 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 16.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.21 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/11/04 21/11/03 08/10/02 30/08/01 28/08/00 - -
Price 1.44 1.89 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.23 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 16.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment