[NIKKO] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 0.56%
YoY- 390.92%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 204,846 204,167 194,776 225,356 53,375 37.17%
PBT 7,470 11,852 -5,637 22,617 5,723 6.46%
Tax 259 -1,330 85 714 -1,418 -
NP 7,729 10,522 -5,552 23,331 4,305 14.74%
-
NP to SH 7,729 10,522 -5,552 21,134 4,305 14.74%
-
Tax Rate -3.47% 11.22% - -3.16% 24.78% -
Total Cost 197,117 193,645 200,328 202,025 49,070 38.65%
-
Net Worth 174,364 171,532 148,187 163,420 148,271 3.88%
Dividend
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 5,939 5,936 - - -
Div Payout % - 56.45% 0.00% - - -
Equity
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 174,364 171,532 148,187 163,420 148,271 3.88%
NOSH 98,930 98,980 99,508 98,964 98,985 -0.01%
Ratio Analysis
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.77% 5.15% -2.85% 10.35% 8.07% -
ROE 4.43% 6.13% -3.75% 12.93% 2.90% -
Per Share
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 207.06 206.27 195.74 227.71 53.92 37.19%
EPS 7.81 10.63 -5.58 21.36 4.35 14.74%
DPS 0.00 6.00 6.00 0.00 0.00 -
NAPS 1.7625 1.733 1.4892 1.6513 1.4979 3.89%
Adjusted Per Share Value based on latest NOSH - 98,964
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 205.72 205.04 195.60 226.31 53.60 37.17%
EPS 7.76 10.57 -5.58 21.22 4.32 14.75%
DPS 0.00 5.96 5.96 0.00 0.00 -
NAPS 1.7511 1.7226 1.4882 1.6412 1.489 3.88%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/09/04 30/09/03 - - - -
Price 1.40 2.09 0.00 0.00 0.00 -
P/RPS 0.68 1.01 0.00 0.00 0.00 -
P/EPS 17.92 19.66 0.00 0.00 0.00 -
EY 5.58 5.09 0.00 0.00 0.00 -
DY 0.00 2.87 0.00 0.00 0.00 -
P/NAPS 0.79 1.21 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/11/04 21/11/03 08/10/02 30/08/01 - -
Price 1.44 1.89 0.00 0.00 0.00 -
P/RPS 0.70 0.92 0.00 0.00 0.00 -
P/EPS 18.43 17.78 0.00 0.00 0.00 -
EY 5.43 5.62 0.00 0.00 0.00 -
DY 0.00 3.17 0.00 0.00 0.00 -
P/NAPS 0.82 1.09 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment