[MHC] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 31.82%
YoY- 253.83%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 123,971 115,335 180,790 139,012 77,805 70,980 90,766 5.32%
PBT 14,419 9,556 34,157 21,349 6,939 896 5,400 17.76%
Tax -3,778 -3,025 -7,222 -5,424 -1,915 -954 -1,479 16.90%
NP 10,641 6,531 26,935 15,925 5,024 -58 3,921 18.08%
-
NP to SH 6,872 4,281 16,308 9,065 2,562 -167 2,280 20.16%
-
Tax Rate 26.20% 31.66% 21.14% 25.41% 27.60% 106.47% 27.39% -
Total Cost 113,330 108,804 153,855 123,087 72,781 71,038 86,845 4.53%
-
Net Worth 320,366 304,643 300,712 259,438 247,645 245,680 247,645 4.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 7,861 - - - -
Div Payout % - - - 86.73% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 320,366 304,643 300,712 259,438 247,645 245,680 247,645 4.38%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.58% 5.66% 14.90% 11.46% 6.46% -0.08% 4.32% -
ROE 2.15% 1.41% 5.42% 3.49% 1.03% -0.07% 0.92% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 63.08 58.68 91.98 70.73 39.59 36.11 46.18 5.33%
EPS 3.50 2.18 8.30 4.61 1.30 -0.08 1.16 20.18%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.63 1.55 1.53 1.32 1.26 1.25 1.26 4.38%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 63.08 58.68 91.98 70.73 39.59 36.11 46.18 5.33%
EPS 3.50 2.18 8.30 4.61 1.30 -0.08 1.16 20.18%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.63 1.55 1.53 1.32 1.26 1.25 1.26 4.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.955 0.89 0.925 0.745 0.465 0.60 0.75 -
P/RPS 1.51 1.52 1.01 1.05 1.17 1.66 1.62 -1.16%
P/EPS 27.31 40.86 11.15 16.15 35.67 -706.15 64.65 -13.36%
EY 3.66 2.45 8.97 6.19 2.80 -0.14 1.55 15.38%
DY 0.00 0.00 0.00 5.37 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.60 0.56 0.37 0.48 0.60 -0.27%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 10/08/23 26/07/22 12/08/21 23/07/20 25/07/19 26/07/18 -
Price 0.925 0.935 0.915 0.845 0.53 0.58 0.75 -
P/RPS 1.47 1.59 0.99 1.19 1.34 1.61 1.62 -1.60%
P/EPS 26.46 42.93 11.03 18.32 40.66 -682.61 64.65 -13.82%
EY 3.78 2.33 9.07 5.46 2.46 -0.15 1.55 16.00%
DY 0.00 0.00 0.00 4.73 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.60 0.64 0.42 0.46 0.60 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment