[TIMECOM] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 146.52%
YoY- 21.7%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 293,948 1,113,873 818,530 540,366 262,542 983,435 720,582 -44.96%
PBT 125,554 328,128 248,213 163,494 67,058 304,811 217,071 -30.55%
Tax -27,592 -14,092 -9,586 -7,861 -3,926 -16,141 -9,212 107.64%
NP 97,962 314,036 238,627 155,633 63,132 288,670 207,859 -39.41%
-
NP to SH 97,962 314,036 238,627 155,633 63,132 288,670 207,859 -39.41%
-
Tax Rate 21.98% 4.29% 3.86% 4.81% 5.85% 5.30% 4.24% -
Total Cost 195,986 799,837 579,903 384,733 199,410 694,765 512,723 -47.29%
-
Net Worth 2,711,025 2,769,578 2,678,475 2,585,797 2,474,894 2,521,298 2,431,885 7.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 169,980 - - - 119,995 - -
Div Payout % - 54.13% - - - 41.57% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,711,025 2,769,578 2,678,475 2,585,797 2,474,894 2,521,298 2,431,885 7.50%
NOSH 585,534 585,534 585,534 583,701 583,701 583,701 583,607 0.21%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 33.33% 28.19% 29.15% 28.80% 24.05% 29.35% 28.85% -
ROE 3.61% 11.34% 8.91% 6.02% 2.55% 11.45% 8.55% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 50.20 190.23 139.96 92.58 44.98 168.50 123.56 -45.11%
EPS 16.73 53.73 40.86 26.66 10.82 49.56 35.71 -39.65%
DPS 0.00 29.03 0.00 0.00 0.00 20.56 0.00 -
NAPS 4.63 4.73 4.58 4.43 4.24 4.32 4.17 7.21%
Adjusted Per Share Value based on latest NOSH - 583,701
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 15.90 60.25 44.27 29.23 14.20 53.19 38.98 -44.96%
EPS 5.30 16.99 12.91 8.42 3.41 15.61 11.24 -39.39%
DPS 0.00 9.19 0.00 0.00 0.00 6.49 0.00 -
NAPS 1.4664 1.498 1.4487 1.3986 1.3386 1.3637 1.3154 7.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 9.20 9.22 9.13 8.97 8.70 8.10 8.29 -
P/RPS 18.33 4.85 6.52 9.69 19.34 4.81 6.71 95.29%
P/EPS 54.99 17.19 22.38 33.64 80.44 16.38 23.26 77.37%
EY 1.82 5.82 4.47 2.97 1.24 6.11 4.30 -43.59%
DY 0.00 3.15 0.00 0.00 0.00 2.54 0.00 -
P/NAPS 1.99 1.95 1.99 2.02 2.05 1.88 1.99 0.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 28/05/20 28/02/20 29/11/19 27/08/19 24/05/19 28/02/19 27/11/18 -
Price 11.44 9.33 9.10 8.90 8.90 7.75 7.99 -
P/RPS 22.79 4.90 6.50 9.61 19.79 4.60 6.47 131.32%
P/EPS 68.38 17.40 22.30 33.38 82.29 15.67 22.42 110.16%
EY 1.46 5.75 4.48 3.00 1.22 6.38 4.46 -52.46%
DY 0.00 3.11 0.00 0.00 0.00 2.65 0.00 -
P/NAPS 2.47 1.97 1.99 2.01 2.10 1.79 1.92 18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment