[BANENG] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.46%
YoY- 51.02%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 204,277 297,663 297,741 351,877 344,710 334,142 263,943 -4.17%
PBT -60,255 -53,516 -5,817 4,605 2,114 3,503 3,310 -
Tax 0 -427 2,825 -873 -677 -823 -1,930 -
NP -60,255 -53,943 -2,992 3,732 1,437 2,680 1,380 -
-
NP to SH -52,212 -44,031 -356 5,056 3,348 2,110 1,524 -
-
Tax Rate - - - 18.96% 32.02% 23.49% 58.31% -
Total Cost 264,532 351,606 300,733 348,145 343,273 331,462 262,563 0.12%
-
Net Worth 29,999 93,607 140,841 138,265 145,660 142,392 142,717 -22.88%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 29,999 93,607 140,841 138,265 145,660 142,392 142,717 -22.88%
NOSH 59,999 60,004 60,188 59,855 59,696 60,081 59,714 0.07%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -29.50% -18.12% -1.00% 1.06% 0.42% 0.80% 0.52% -
ROE -174.04% -47.04% -0.25% 3.66% 2.30% 1.48% 1.07% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 340.46 496.06 494.68 587.88 577.43 556.15 442.01 -4.25%
EPS -87.02 -73.38 -0.59 8.45 5.61 3.51 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.56 2.34 2.31 2.44 2.37 2.39 -22.94%
Adjusted Per Share Value based on latest NOSH - 59,855
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 340.46 496.10 496.24 586.46 574.52 556.90 439.91 -4.17%
EPS -87.02 -73.39 -0.59 8.43 5.58 3.52 2.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 1.5601 2.3474 2.3044 2.4277 2.3732 2.3786 -22.88%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.13 0.12 0.28 0.47 0.36 0.92 2.07 -
P/RPS 0.04 0.02 0.06 0.08 0.06 0.17 0.47 -33.66%
P/EPS -0.15 -0.16 -47.34 5.56 6.42 26.20 81.11 -
EY -669.38 -611.49 -2.11 17.97 15.58 3.82 1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.08 0.12 0.20 0.15 0.39 0.87 -18.22%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 23/05/07 12/06/06 30/05/05 24/05/04 -
Price 0.12 0.18 0.29 0.42 0.32 0.85 1.90 -
P/RPS 0.04 0.04 0.06 0.07 0.06 0.15 0.43 -32.67%
P/EPS -0.14 -0.25 -49.03 4.97 5.71 24.20 74.45 -
EY -725.17 -407.66 -2.04 20.11 17.53 4.13 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.12 0.12 0.18 0.13 0.36 0.79 -18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment