[ATIS] YoY Quarter Result on 30-Jun-2006 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 7.25%
YoY- -4.49%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 131,638 96,699 126,093 100,771 96,085 88,820 62,538 11.64%
PBT 8,778 141 7,787 8,206 8,762 12,194 8,631 0.25%
Tax -2,190 1,605 -2,255 -2,400 -2,676 -3,831 -2,963 -4.37%
NP 6,588 1,746 5,532 5,806 6,086 8,363 5,668 2.25%
-
NP to SH 5,741 1,496 5,384 5,574 5,836 8,363 5,666 0.19%
-
Tax Rate 24.95% -1,138.30% 28.96% 29.25% 30.54% 31.42% 34.33% -
Total Cost 125,050 94,953 120,561 94,965 89,999 80,457 56,870 12.36%
-
Net Worth 268,789 147,938 174,702 160,391 131,627 120,604 112,839 13.70%
Dividend
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - 7,940 - 3,967 - -
Div Payout % - - - 142.45% - 47.44% - -
Equity
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 268,789 147,938 174,702 160,391 131,627 120,604 112,839 13.70%
NOSH 146,081 147,938 158,820 158,803 158,586 158,690 120,042 2.94%
Ratio Analysis
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.00% 1.81% 4.39% 5.76% 6.33% 9.42% 9.06% -
ROE 2.14% 1.01% 3.08% 3.48% 4.43% 6.93% 5.02% -
Per Share
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 90.11 65.36 79.39 63.46 60.59 55.97 52.10 8.44%
EPS 3.93 1.01 3.39 3.51 3.68 5.27 4.72 -2.67%
DPS 0.00 0.00 0.00 5.00 0.00 2.50 0.00 -
NAPS 1.84 1.00 1.10 1.01 0.83 0.76 0.94 10.45%
Adjusted Per Share Value based on latest NOSH - 158,803
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 89.75 65.93 85.97 68.70 65.51 60.55 42.64 11.64%
EPS 3.91 1.02 3.67 3.80 3.98 5.70 3.86 0.19%
DPS 0.00 0.00 0.00 5.41 0.00 2.70 0.00 -
NAPS 1.8325 1.0086 1.1911 1.0935 0.8974 0.8222 0.7693 13.70%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/03/10 31/03/09 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.12 1.10 0.89 0.80 1.28 2.20 2.51 -
P/RPS 1.24 1.68 1.12 1.26 2.11 3.93 4.82 -18.20%
P/EPS 28.50 108.78 26.25 22.79 34.78 41.75 53.18 -8.81%
EY 3.51 0.92 3.81 4.39 2.88 2.40 1.88 9.68%
DY 0.00 0.00 0.00 6.25 0.00 1.14 0.00 -
P/NAPS 0.61 1.10 0.81 0.79 1.54 2.89 2.67 -19.62%
Price Multiplier on Announcement Date
31/03/10 31/03/09 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/05/10 28/05/09 23/08/07 30/08/06 30/08/05 27/08/04 19/08/03 -
Price 1.17 1.01 0.82 0.72 1.21 1.84 2.67 -
P/RPS 1.30 1.55 1.03 1.13 2.00 3.29 5.13 -18.38%
P/EPS 29.77 99.88 24.19 20.51 32.88 34.91 56.57 -9.06%
EY 3.36 1.00 4.13 4.87 3.04 2.86 1.77 9.95%
DY 0.00 0.00 0.00 6.94 0.00 1.36 0.00 -
P/NAPS 0.64 1.01 0.75 0.71 1.46 2.42 2.84 -19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment