[ATIS] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 7.25%
YoY- -4.49%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 118,667 119,152 115,653 100,771 93,937 106,041 110,565 4.83%
PBT 8,486 6,394 7,268 8,206 4,921 8,519 8,573 -0.67%
Tax -3,203 -1,402 -2,010 -2,400 236 -2,755 -2,471 18.90%
NP 5,283 4,992 5,258 5,806 5,157 5,764 6,102 -9.16%
-
NP to SH 5,298 4,856 5,161 5,574 5,197 5,657 5,485 -2.28%
-
Tax Rate 37.74% 21.93% 27.66% 29.25% -4.80% 32.34% 28.82% -
Total Cost 113,384 114,160 110,395 94,965 88,780 100,277 104,463 5.62%
-
Net Worth 159,016 165,040 165,151 160,391 150,805 146,192 136,727 10.60%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 7,940 7,937 - - -
Div Payout % - - - 142.45% 152.72% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 159,016 165,040 165,151 160,391 150,805 146,192 136,727 10.60%
NOSH 159,016 158,692 158,800 158,803 158,742 158,904 158,985 0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.45% 4.19% 4.55% 5.76% 5.49% 5.44% 5.52% -
ROE 3.33% 2.94% 3.13% 3.48% 3.45% 3.87% 4.01% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 74.63 75.08 72.83 63.46 59.18 66.73 69.54 4.82%
EPS 3.34 3.06 3.25 3.51 3.27 3.56 3.45 -2.13%
DPS 0.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 1.00 1.04 1.04 1.01 0.95 0.92 0.86 10.58%
Adjusted Per Share Value based on latest NOSH - 158,803
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 80.90 81.23 78.85 68.70 64.04 72.30 75.38 4.82%
EPS 3.61 3.31 3.52 3.80 3.54 3.86 3.74 -2.33%
DPS 0.00 0.00 0.00 5.41 5.41 0.00 0.00 -
NAPS 1.0841 1.1252 1.126 1.0935 1.0281 0.9967 0.9322 10.59%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.75 0.74 0.74 0.80 0.79 0.90 1.10 -
P/RPS 1.01 0.99 1.02 1.26 1.34 1.35 1.58 -25.81%
P/EPS 22.51 24.18 22.77 22.79 24.13 25.28 31.88 -20.72%
EY 4.44 4.14 4.39 4.39 4.14 3.96 3.14 26.00%
DY 0.00 0.00 0.00 6.25 6.33 0.00 0.00 -
P/NAPS 0.75 0.71 0.71 0.79 0.83 0.98 1.28 -30.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 28/11/06 30/08/06 26/05/06 23/02/06 23/11/05 -
Price 0.77 0.74 0.76 0.72 0.79 0.89 0.91 -
P/RPS 1.03 0.99 1.04 1.13 1.34 1.33 1.31 -14.82%
P/EPS 23.11 24.18 23.38 20.51 24.13 25.00 26.38 -8.45%
EY 4.33 4.14 4.28 4.87 4.14 4.00 3.79 9.29%
DY 0.00 0.00 0.00 6.94 6.33 0.00 0.00 -
P/NAPS 0.77 0.71 0.73 0.71 0.83 0.97 1.06 -19.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment