[ATIS] YoY Quarter Result on 31-Mar-2003

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003
Profit Trend
QoQ- 4.84%
YoY- -10.08%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Revenue 121,709 143,664 135,759 55,256 14.69%
PBT 15,248 10,278 11,306 7,184 13.96%
Tax -891 -2,575 -2,578 -2,591 -16.91%
NP 14,357 7,703 8,728 4,593 21.88%
-
NP to SH 13,311 7,057 8,315 4,593 20.29%
-
Tax Rate 5.84% 25.05% 22.80% 36.07% -
Total Cost 107,352 135,961 127,031 50,663 13.92%
-
Net Worth 204,202 195,096 201,912 107,929 11.70%
Dividend
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Net Worth 204,202 195,096 201,912 107,929 11.70%
NOSH 151,261 152,419 158,986 119,921 4.11%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
NP Margin 11.80% 5.36% 6.43% 8.31% -
ROE 6.52% 3.62% 4.12% 4.26% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 80.46 94.26 85.39 46.08 10.16%
EPS 8.80 4.63 5.23 3.83 15.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.28 1.27 0.90 7.29%
Adjusted Per Share Value based on latest NOSH - 119,921
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
RPS 82.98 97.95 92.56 37.67 14.69%
EPS 9.08 4.81 5.67 3.13 20.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3922 1.3301 1.3766 0.7358 11.70%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/03 -
Price 1.02 1.26 1.39 1.83 -
P/RPS 1.27 1.34 1.63 3.97 -17.95%
P/EPS 11.59 27.21 26.58 47.78 -21.80%
EY 8.63 3.67 3.76 2.09 27.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.98 1.09 2.03 -15.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/03 CAGR
Date 26/02/09 11/11/08 14/08/08 28/05/03 -
Price 0.97 1.01 1.37 2.28 -
P/RPS 1.21 1.07 1.60 4.95 -21.70%
P/EPS 11.02 21.81 26.20 59.53 -25.39%
EY 9.07 4.58 3.82 1.68 34.01%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 1.08 2.53 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment