[ATIS] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -8.13%
YoY- 487.84%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Revenue 132,901 138,086 118,667 93,937 88,384 82,138 61,042 11.74%
PBT 31,227 11,079 8,486 4,921 -928 8,821 6,854 24.16%
Tax -2,709 -2,821 -3,203 236 -412 -2,517 -2,473 1.30%
NP 28,518 8,258 5,283 5,157 -1,340 6,304 4,381 30.65%
-
NP to SH 27,943 7,896 5,298 5,197 -1,340 6,304 4,381 30.27%
-
Tax Rate 8.68% 25.46% 37.74% -4.80% - 28.53% 36.08% -
Total Cost 104,383 129,828 113,384 88,780 89,724 75,834 56,661 9.11%
-
Net Worth 262,593 198,652 159,016 150,805 126,023 109,323 92,006 16.14%
Dividend
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Div - - - 7,937 7,976 7,808 - -
Div Payout % - - - 152.72% 0.00% 123.87% - -
Equity
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Net Worth 262,593 198,652 159,016 150,805 126,023 109,323 92,006 16.14%
NOSH 145,885 158,922 159,016 158,742 159,523 156,175 105,754 4.69%
Ratio Analysis
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
NP Margin 21.46% 5.98% 4.45% 5.49% -1.52% 7.67% 7.18% -
ROE 10.64% 3.97% 3.33% 3.45% -1.06% 5.77% 4.76% -
Per Share
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
RPS 91.10 86.89 74.63 59.18 55.40 52.59 57.72 6.73%
EPS 19.15 4.97 3.34 3.27 -0.84 4.04 3.65 26.69%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 0.00 -
NAPS 1.80 1.25 1.00 0.95 0.79 0.70 0.87 10.93%
Adjusted Per Share Value based on latest NOSH - 158,742
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
RPS 90.61 94.14 80.90 64.04 60.26 56.00 41.62 11.74%
EPS 19.05 5.38 3.61 3.54 -0.91 4.30 2.99 30.25%
DPS 0.00 0.00 0.00 5.41 5.44 5.32 0.00 -
NAPS 1.7903 1.3544 1.0841 1.0281 0.8592 0.7453 0.6273 16.14%
Price Multiplier on Financial Quarter End Date
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Date 31/12/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 -
Price 0.99 1.29 0.75 0.79 1.60 2.29 1.62 -
P/RPS 1.09 1.48 1.01 1.34 2.89 4.35 2.81 -12.64%
P/EPS 5.17 25.96 22.51 24.13 -190.48 56.73 39.11 -25.08%
EY 19.35 3.85 4.44 4.14 -0.53 1.76 2.56 33.47%
DY 0.00 0.00 0.00 6.33 3.13 2.18 0.00 -
P/NAPS 0.55 1.03 0.75 0.83 2.03 3.27 1.86 -15.96%
Price Multiplier on Announcement Date
31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 CAGR
Date 25/02/10 27/05/08 30/05/07 26/05/06 27/05/05 26/05/04 27/02/03 -
Price 0.95 1.41 0.77 0.79 1.31 2.00 1.74 -
P/RPS 1.04 1.62 1.03 1.34 2.36 3.80 3.01 -14.07%
P/EPS 4.96 28.38 23.11 24.13 -155.95 49.55 42.00 -26.28%
EY 20.16 3.52 4.33 4.14 -0.64 2.02 2.38 35.66%
DY 0.00 0.00 0.00 6.33 3.82 2.50 0.00 -
P/NAPS 0.53 1.13 0.77 0.83 1.66 2.86 2.00 -17.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment