[ATIS] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- -116.58%
YoY- -121.26%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Revenue 138,086 118,667 93,937 88,384 82,138 61,042 43,571 20.26%
PBT 11,079 8,486 4,921 -928 8,821 6,854 5,081 13.27%
Tax -2,821 -3,203 236 -412 -2,517 -2,473 -2,285 3.42%
NP 8,258 5,283 5,157 -1,340 6,304 4,381 2,796 18.91%
-
NP to SH 7,896 5,298 5,197 -1,340 6,304 4,381 2,796 18.06%
-
Tax Rate 25.46% 37.74% -4.80% - 28.53% 36.08% 44.97% -
Total Cost 129,828 113,384 88,780 89,724 75,834 56,661 40,775 20.35%
-
Net Worth 198,652 159,016 150,805 126,023 109,323 92,006 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Div - - 7,937 7,976 7,808 - - -
Div Payout % - - 152.72% 0.00% 123.87% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Net Worth 198,652 159,016 150,805 126,023 109,323 92,006 0 -
NOSH 158,922 159,016 158,742 159,523 156,175 105,754 120,000 4.59%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
NP Margin 5.98% 4.45% 5.49% -1.52% 7.67% 7.18% 6.42% -
ROE 3.97% 3.33% 3.45% -1.06% 5.77% 4.76% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
RPS 86.89 74.63 59.18 55.40 52.59 57.72 36.31 14.97%
EPS 4.97 3.34 3.27 -0.84 4.04 3.65 2.33 12.88%
DPS 0.00 0.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.25 1.00 0.95 0.79 0.70 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 159,523
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
RPS 94.14 80.90 64.04 60.26 56.00 41.62 29.71 20.25%
EPS 5.38 3.61 3.54 -0.91 4.30 2.99 1.91 18.01%
DPS 0.00 0.00 5.41 5.44 5.32 0.00 0.00 -
NAPS 1.3544 1.0841 1.0281 0.8592 0.7453 0.6273 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/12/02 - -
Price 1.29 0.75 0.79 1.60 2.29 1.62 0.00 -
P/RPS 1.48 1.01 1.34 2.89 4.35 2.81 0.00 -
P/EPS 25.96 22.51 24.13 -190.48 56.73 39.11 0.00 -
EY 3.85 4.44 4.14 -0.53 1.76 2.56 0.00 -
DY 0.00 0.00 6.33 3.13 2.18 0.00 0.00 -
P/NAPS 1.03 0.75 0.83 2.03 3.27 1.86 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/12/02 31/12/01 CAGR
Date 27/05/08 30/05/07 26/05/06 27/05/05 26/05/04 27/02/03 - -
Price 1.41 0.77 0.79 1.31 2.00 1.74 0.00 -
P/RPS 1.62 1.03 1.34 2.36 3.80 3.01 0.00 -
P/EPS 28.38 23.11 24.13 -155.95 49.55 42.00 0.00 -
EY 3.52 4.33 4.14 -0.64 2.02 2.38 0.00 -
DY 0.00 0.00 6.33 3.82 2.50 0.00 0.00 -
P/NAPS 1.13 0.77 0.83 1.66 2.86 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment