[ATIS] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 9.1%
YoY- 1.94%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 248,635 132,901 138,086 118,667 93,937 88,384 82,138 17.81%
PBT 29,368 31,227 11,079 8,486 4,921 -928 8,821 19.48%
Tax -2,996 -2,709 -2,821 -3,203 236 -412 -2,517 2.61%
NP 26,372 28,518 8,258 5,283 5,157 -1,340 6,304 23.59%
-
NP to SH -9,563 27,943 7,896 5,298 5,197 -1,340 6,304 -
-
Tax Rate 10.20% 8.68% 25.46% 37.74% -4.80% - 28.53% -
Total Cost 222,263 104,383 129,828 113,384 88,780 89,724 75,834 17.25%
-
Net Worth 308,125 262,593 198,652 159,016 150,805 126,023 109,323 16.57%
Dividend
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - 7,937 7,976 7,808 -
Div Payout % - - - - 152.72% 0.00% 123.87% -
Equity
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 308,125 262,593 198,652 159,016 150,805 126,023 109,323 16.57%
NOSH 146,726 145,885 158,922 159,016 158,742 159,523 156,175 -0.91%
Ratio Analysis
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.61% 21.46% 5.98% 4.45% 5.49% -1.52% 7.67% -
ROE -3.10% 10.64% 3.97% 3.33% 3.45% -1.06% 5.77% -
Per Share
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 169.45 91.10 86.89 74.63 59.18 55.40 52.59 18.90%
EPS -6.51 19.15 4.97 3.34 3.27 -0.84 4.04 -
DPS 0.00 0.00 0.00 0.00 5.00 5.00 5.00 -
NAPS 2.10 1.80 1.25 1.00 0.95 0.79 0.70 17.65%
Adjusted Per Share Value based on latest NOSH - 159,016
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 169.51 90.61 94.14 80.90 64.04 60.26 56.00 17.81%
EPS -6.52 19.05 5.38 3.61 3.54 -0.91 4.30 -
DPS 0.00 0.00 0.00 0.00 5.41 5.44 5.32 -
NAPS 2.1007 1.7903 1.3544 1.0841 1.0281 0.8592 0.7453 16.57%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/12/10 31/12/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.05 0.99 1.29 0.75 0.79 1.60 2.29 -
P/RPS 0.62 1.09 1.48 1.01 1.34 2.89 4.35 -25.05%
P/EPS -16.11 5.17 25.96 22.51 24.13 -190.48 56.73 -
EY -6.21 19.35 3.85 4.44 4.14 -0.53 1.76 -
DY 0.00 0.00 0.00 0.00 6.33 3.13 2.18 -
P/NAPS 0.50 0.55 1.03 0.75 0.83 2.03 3.27 -24.26%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/02/11 25/02/10 27/05/08 30/05/07 26/05/06 27/05/05 26/05/04 -
Price 1.06 0.95 1.41 0.77 0.79 1.31 2.00 -
P/RPS 0.63 1.04 1.62 1.03 1.34 2.36 3.80 -23.35%
P/EPS -16.26 4.96 28.38 23.11 24.13 -155.95 49.55 -
EY -6.15 20.16 3.52 4.33 4.14 -0.64 2.02 -
DY 0.00 0.00 0.00 0.00 6.33 3.82 2.50 -
P/NAPS 0.50 0.53 1.13 0.77 0.83 1.66 2.86 -22.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment