[ENGTEX] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 8.54%
YoY- 49.23%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 279,300 248,780 190,056 193,541 158,156 227,575 138,593 12.37%
PBT 20,283 19,564 10,658 12,908 8,224 16,370 5,351 24.84%
Tax -5,049 -4,190 -3,294 -2,716 -1,794 -3,239 -1,564 21.54%
NP 15,234 15,374 7,364 10,192 6,430 13,131 3,787 26.08%
-
NP to SH 14,124 14,735 6,928 9,555 6,403 12,248 3,425 26.60%
-
Tax Rate 24.89% 21.42% 30.91% 21.04% 21.81% 19.79% 29.23% -
Total Cost 264,066 233,406 182,692 183,349 151,726 214,444 134,806 11.84%
-
Net Worth 332,549 292,062 258,139 241,327 210,830 192,468 149,232 14.27%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 332,549 292,062 258,139 241,327 210,830 192,468 149,232 14.27%
NOSH 186,825 188,427 189,808 196,201 195,213 194,412 81,547 14.80%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.45% 6.18% 3.87% 5.27% 4.07% 5.77% 2.73% -
ROE 4.25% 5.05% 2.68% 3.96% 3.04% 6.36% 2.30% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 149.50 132.03 100.13 98.64 81.02 117.06 169.95 -2.11%
EPS 7.56 7.82 3.65 4.87 3.28 6.30 4.20 10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.55 1.36 1.23 1.08 0.99 1.83 -0.46%
Adjusted Per Share Value based on latest NOSH - 196,201
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 63.00 56.12 42.87 43.66 35.68 51.33 31.26 12.37%
EPS 3.19 3.32 1.56 2.16 1.44 2.76 0.77 26.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7501 0.6588 0.5823 0.5444 0.4756 0.4342 0.3366 14.27%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.95 0.92 0.875 1.01 0.94 0.74 0.75 -
P/RPS 0.64 0.70 0.87 1.02 1.16 0.63 0.44 6.43%
P/EPS 12.57 11.76 23.97 20.74 28.66 11.75 17.86 -5.68%
EY 7.96 8.50 4.17 4.82 3.49 8.51 5.60 6.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.64 0.82 0.87 0.75 0.41 4.36%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 22/08/13 27/08/12 19/08/11 25/08/10 21/08/09 21/08/08 23/08/07 -
Price 1.16 0.94 0.865 0.98 0.90 1.13 0.89 -
P/RPS 0.78 0.71 0.86 0.99 1.11 0.97 0.52 6.98%
P/EPS 15.34 12.02 23.70 20.12 27.44 17.94 21.19 -5.23%
EY 6.52 8.32 4.22 4.97 3.64 5.58 4.72 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.61 0.64 0.80 0.83 1.14 0.49 4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment