[ENGTEX] YoY Quarter Result on 30-Jun-2016 [#2]

Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 41.69%
YoY- 41.02%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 254,643 286,138 284,733 297,126 299,384 331,277 279,300 -1.52%
PBT 3,715 8,764 20,404 28,375 20,576 21,501 20,283 -24.63%
Tax -2,867 -2,555 -6,579 -6,631 -5,344 -5,614 -5,049 -8.99%
NP 848 6,209 13,825 21,744 15,232 15,887 15,234 -38.19%
-
NP to SH 985 6,286 13,607 20,766 14,726 14,863 14,124 -35.82%
-
Tax Rate 77.17% 29.15% 32.24% 23.37% 25.97% 26.11% 24.89% -
Total Cost 253,795 279,929 270,908 275,382 284,152 315,390 264,066 -0.65%
-
Net Worth 694,128 703,038 579,545 514,609 468,150 412,643 332,549 13.04%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 694,128 703,038 579,545 514,609 468,150 412,643 332,549 13.04%
NOSH 443,319 443,319 366,869 302,711 296,297 195,565 186,825 15.48%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.33% 2.17% 4.86% 7.32% 5.09% 4.80% 5.45% -
ROE 0.14% 0.89% 2.35% 4.04% 3.15% 3.60% 4.25% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 57.96 65.12 83.52 98.15 101.04 169.39 149.50 -14.60%
EPS 0.22 1.43 3.99 6.86 4.97 7.60 7.56 -44.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.70 1.70 1.58 2.11 1.78 -1.96%
Adjusted Per Share Value based on latest NOSH - 302,711
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 57.44 64.54 64.23 67.02 67.53 74.73 63.00 -1.52%
EPS 0.22 1.42 3.07 4.68 3.32 3.35 3.19 -35.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5658 1.5859 1.3073 1.1608 1.056 0.9308 0.7501 13.04%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.725 1.04 1.32 1.18 1.11 1.85 0.95 -
P/RPS 1.25 1.60 1.58 1.20 1.10 1.09 0.64 11.79%
P/EPS 323.36 72.70 33.07 17.20 22.33 24.34 12.57 71.77%
EY 0.31 1.38 3.02 5.81 4.48 4.11 7.96 -41.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.78 0.69 0.70 0.88 0.53 -2.33%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/08/19 30/08/18 23/08/17 26/08/16 20/08/15 21/08/14 22/08/13 -
Price 0.64 1.01 1.26 1.33 1.05 1.94 1.16 -
P/RPS 1.10 1.55 1.51 1.36 1.04 1.15 0.78 5.89%
P/EPS 285.45 70.60 31.57 19.39 21.13 25.53 15.34 62.74%
EY 0.35 1.42 3.17 5.16 4.73 3.92 6.52 -38.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 0.74 0.78 0.66 0.92 0.65 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment