[ENGTEX] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -1.73%
YoY- -14.14%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 1,113,609 1,192,541 1,133,241 1,023,228 864,276 711,253 654,361 9.25%
PBT 70,720 68,470 67,415 52,472 54,122 44,590 43,239 8.53%
Tax -20,963 -20,074 -15,598 -14,931 -10,403 -10,394 -8,775 15.60%
NP 49,757 48,396 51,817 37,541 43,719 34,196 34,464 6.30%
-
NP to SH 47,539 46,557 48,473 34,617 40,316 32,949 32,769 6.39%
-
Tax Rate 29.64% 29.32% 23.14% 28.46% 19.22% 23.31% 20.29% -
Total Cost 1,063,852 1,144,145 1,081,424 985,687 820,557 677,057 619,897 9.41%
-
Net Worth 514,609 468,150 391,131 332,549 292,062 258,139 241,327 13.43%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 2,249 2,960 3,267 - 3,770 2,891 1,968 2.24%
Div Payout % 4.73% 6.36% 6.74% - 9.35% 8.78% 6.01% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 514,609 468,150 391,131 332,549 292,062 258,139 241,327 13.43%
NOSH 302,711 296,297 195,565 186,825 188,427 189,808 196,201 7.48%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 4.47% 4.06% 4.57% 3.67% 5.06% 4.81% 5.27% -
ROE 9.24% 9.94% 12.39% 10.41% 13.80% 12.76% 13.58% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 367.88 402.48 579.47 547.69 458.68 374.72 333.52 1.64%
EPS 15.70 15.71 24.79 18.53 21.40 17.36 16.70 -1.02%
DPS 0.74 1.00 1.67 0.00 2.00 1.52 1.00 -4.89%
NAPS 1.70 1.58 2.00 1.78 1.55 1.36 1.23 5.53%
Adjusted Per Share Value based on latest NOSH - 186,825
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 251.20 269.00 255.63 230.81 194.96 160.44 147.61 9.25%
EPS 10.72 10.50 10.93 7.81 9.09 7.43 7.39 6.38%
DPS 0.51 0.67 0.74 0.00 0.85 0.65 0.44 2.48%
NAPS 1.1608 1.056 0.8823 0.7501 0.6588 0.5823 0.5444 13.43%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.18 1.11 1.85 0.95 0.92 0.875 1.01 -
P/RPS 0.32 0.28 0.32 0.17 0.20 0.23 0.30 1.08%
P/EPS 7.51 7.06 7.46 5.13 4.30 5.04 6.05 3.66%
EY 13.31 14.16 13.40 19.50 23.26 19.84 16.54 -3.55%
DY 0.63 0.90 0.90 0.00 2.17 1.74 0.99 -7.24%
P/NAPS 0.69 0.70 0.93 0.53 0.59 0.64 0.82 -2.83%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 20/08/15 21/08/14 22/08/13 27/08/12 19/08/11 25/08/10 -
Price 1.33 1.05 1.94 1.16 0.94 0.865 0.98 -
P/RPS 0.36 0.26 0.33 0.21 0.20 0.23 0.29 3.66%
P/EPS 8.47 6.68 7.83 6.26 4.39 4.98 5.87 6.29%
EY 11.81 14.96 12.78 15.97 22.76 20.07 17.04 -5.92%
DY 0.56 0.95 0.86 0.00 2.13 1.76 1.02 -9.50%
P/NAPS 0.78 0.66 0.97 0.65 0.61 0.64 0.80 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment