[ENGTEX] YoY Quarter Result on 30-Sep-2017 [#3]

Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -20.58%
YoY- -5.79%
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 289,394 299,464 315,171 260,141 251,733 262,735 301,824 -0.69%
PBT 13,846 3,244 5,479 15,399 15,917 15,327 19,676 -5.68%
Tax -4,236 -2,070 -2,307 -4,238 -4,096 -4,008 -5,343 -3.79%
NP 9,610 1,174 3,172 11,161 11,821 11,319 14,333 -6.43%
-
NP to SH 9,324 1,110 2,991 10,806 11,470 11,104 13,855 -6.38%
-
Tax Rate 30.59% 63.81% 42.11% 27.52% 25.73% 26.15% 27.15% -
Total Cost 279,784 298,290 311,999 248,980 239,912 251,416 287,491 -0.45%
-
Net Worth 691,510 693,379 709,310 609,040 525,317 476,731 429,171 8.26%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 2,735 - - - -
Div Payout % - - - 25.31% - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 691,510 693,379 709,310 609,040 525,317 476,731 429,171 8.26%
NOSH 443,319 443,319 443,319 443,319 307,110 296,106 195,968 14.56%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.32% 0.39% 1.01% 4.29% 4.70% 4.31% 4.75% -
ROE 1.35% 0.16% 0.42% 1.77% 2.18% 2.33% 3.23% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 66.12 68.24 71.09 71.33 82.90 88.73 154.02 -13.13%
EPS 2.13 0.25 0.68 2.96 3.78 3.75 7.07 -18.10%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.60 1.67 1.73 1.61 2.19 -5.29%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 36.43 37.70 39.68 32.75 31.69 33.08 38.00 -0.70%
EPS 1.17 0.14 0.38 1.36 1.44 1.40 1.74 -6.39%
DPS 0.00 0.00 0.00 0.34 0.00 0.00 0.00 -
NAPS 0.8706 0.8729 0.893 0.7668 0.6614 0.6002 0.5403 8.26%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.465 0.605 1.00 1.13 1.29 1.09 2.03 -
P/RPS 0.70 0.89 1.41 1.58 1.56 1.23 1.32 -10.02%
P/EPS 21.83 239.19 148.22 38.14 34.15 29.07 28.71 -4.45%
EY 4.58 0.42 0.67 2.62 2.93 3.44 3.48 4.67%
DY 0.00 0.00 0.00 0.66 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.63 0.68 0.75 0.68 0.93 -17.63%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 21/11/19 22/11/18 23/11/17 28/11/16 24/11/15 25/11/14 -
Price 0.485 0.57 0.935 1.15 1.18 1.23 1.92 -
P/RPS 0.73 0.84 1.32 1.61 1.42 1.39 1.25 -8.56%
P/EPS 22.77 225.35 138.58 38.81 31.24 32.80 27.16 -2.89%
EY 4.39 0.44 0.72 2.58 3.20 3.05 3.68 2.98%
DY 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.58 0.69 0.68 0.76 0.88 -15.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment