[ENGTEX] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 7.12%
YoY- 39.17%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 1,062,741 1,102,607 1,153,452 1,171,593 1,055,287 890,880 750,247 5.96%
PBT 81,966 71,310 64,121 71,619 57,682 49,894 48,834 9.00%
Tax -24,386 -21,051 -18,739 -16,869 -16,810 -10,578 -10,340 15.35%
NP 57,580 50,259 45,382 54,750 40,872 39,316 38,494 6.93%
-
NP to SH 56,046 47,905 43,806 51,924 37,309 37,472 35,599 7.85%
-
Tax Rate 29.75% 29.52% 29.22% 23.55% 29.14% 21.20% 21.17% -
Total Cost 1,005,161 1,052,348 1,108,070 1,116,843 1,014,415 851,564 711,753 5.91%
-
Net Worth 609,040 525,317 476,731 391,937 343,070 297,194 266,260 14.77%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 5,843 2,249 2,960 3,267 - 3,770 2,891 12.43%
Div Payout % 10.43% 4.70% 6.76% 6.29% - 10.06% 8.12% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 609,040 525,317 476,731 391,937 343,070 297,194 266,260 14.77%
NOSH 443,319 303,652 296,106 195,968 186,451 188,097 188,837 15.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.42% 4.56% 3.93% 4.67% 3.87% 4.41% 5.13% -
ROE 9.20% 9.12% 9.19% 13.25% 10.88% 12.61% 13.37% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 291.41 363.12 389.54 597.85 565.98 473.63 397.30 -5.03%
EPS 15.37 15.78 14.79 26.50 20.01 19.92 18.85 -3.34%
DPS 1.60 0.75 1.00 1.67 0.00 2.00 1.53 0.74%
NAPS 1.67 1.73 1.61 2.00 1.84 1.58 1.41 2.85%
Adjusted Per Share Value based on latest NOSH - 195,968
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 239.72 248.72 260.19 264.28 238.04 200.96 169.23 5.96%
EPS 12.64 10.81 9.88 11.71 8.42 8.45 8.03 7.84%
DPS 1.32 0.51 0.67 0.74 0.00 0.85 0.65 12.52%
NAPS 1.3738 1.185 1.0754 0.8841 0.7739 0.6704 0.6006 14.77%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.13 1.29 1.09 2.03 1.42 0.90 0.90 -
P/RPS 0.39 0.36 0.28 0.34 0.25 0.19 0.23 9.19%
P/EPS 7.35 8.18 7.37 7.66 7.10 4.52 4.77 7.46%
EY 13.60 12.23 13.57 13.05 14.09 22.14 20.95 -6.94%
DY 1.42 0.58 0.92 0.82 0.00 2.22 1.70 -2.95%
P/NAPS 0.68 0.75 0.68 1.02 0.77 0.57 0.64 1.01%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 28/11/16 24/11/15 25/11/14 27/11/13 22/11/12 24/11/11 -
Price 1.15 1.18 1.23 1.92 1.69 0.90 0.86 -
P/RPS 0.39 0.32 0.32 0.32 0.30 0.19 0.22 10.00%
P/EPS 7.48 7.48 8.31 7.25 8.45 4.52 4.56 8.59%
EY 13.36 13.37 12.03 13.80 11.84 22.14 21.92 -7.91%
DY 1.39 0.64 0.81 0.87 0.00 2.22 1.78 -4.03%
P/NAPS 0.69 0.68 0.76 0.96 0.92 0.57 0.61 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment