[ENGTEX] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 54.73%
YoY- 1.83%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 798,691 810,266 868,504 893,394 812,176 677,347 580,058 5.47%
PBT 59,892 64,874 56,151 56,199 55,898 40,239 38,559 7.60%
Tax -16,559 -16,145 -15,115 -14,637 -14,117 -8,431 -8,122 12.59%
NP 43,333 48,729 41,036 41,562 41,781 31,808 30,437 6.05%
-
NP to SH 42,309 46,892 39,345 39,169 38,465 30,326 27,685 7.31%
-
Tax Rate 27.65% 24.89% 26.92% 26.04% 25.25% 20.95% 21.06% -
Total Cost 755,358 761,537 827,468 851,832 770,395 645,539 549,621 5.43%
-
Net Worth 609,040 525,317 477,718 422,770 344,406 297,609 268,472 14.61%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 2,735 - - - - - - -
Div Payout % 6.46% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 609,040 525,317 477,718 422,770 344,406 297,609 268,472 14.61%
NOSH 443,319 307,110 296,719 193,045 187,177 188,360 190,405 15.11%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 5.43% 6.01% 4.72% 4.65% 5.14% 4.70% 5.25% -
ROE 6.95% 8.93% 8.24% 9.26% 11.17% 10.19% 10.31% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 219.00 266.84 292.70 462.79 433.91 359.60 304.64 -5.34%
EPS 12.42 15.49 13.26 20.29 20.55 16.10 14.54 -2.59%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.73 1.61 2.19 1.84 1.58 1.41 2.85%
Adjusted Per Share Value based on latest NOSH - 195,968
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 100.55 102.01 109.34 112.48 102.25 85.28 73.03 5.46%
EPS 5.33 5.90 4.95 4.93 4.84 3.82 3.49 7.30%
DPS 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7668 0.6614 0.6014 0.5323 0.4336 0.3747 0.338 14.61%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.13 1.29 1.09 2.03 1.42 0.90 0.90 -
P/RPS 0.52 0.48 0.37 0.44 0.33 0.25 0.30 9.59%
P/EPS 9.74 8.35 8.22 10.00 6.91 5.59 6.19 7.84%
EY 10.27 11.97 12.17 10.00 14.47 17.89 16.16 -7.27%
DY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.68 0.93 0.77 0.57 0.64 1.01%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 28/11/16 24/11/15 25/11/14 27/11/13 22/11/12 24/11/11 -
Price 1.15 1.18 1.23 1.92 1.69 0.90 0.86 -
P/RPS 0.53 0.44 0.42 0.41 0.39 0.25 0.28 11.21%
P/EPS 9.91 7.64 9.28 9.46 8.22 5.59 5.91 8.98%
EY 10.09 13.09 10.78 10.57 12.16 17.89 16.91 -8.23%
DY 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.76 0.88 0.92 0.57 0.61 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment