[ENGTEX] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -52.42%
YoY- -72.32%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 238,930 289,394 299,464 315,171 260,141 251,733 262,735 -1.56%
PBT 23,148 13,846 3,244 5,479 15,399 15,917 15,327 7.10%
Tax -5,356 -4,236 -2,070 -2,307 -4,238 -4,096 -4,008 4.94%
NP 17,792 9,610 1,174 3,172 11,161 11,821 11,319 7.82%
-
NP to SH 17,591 9,324 1,110 2,991 10,806 11,470 11,104 7.96%
-
Tax Rate 23.14% 30.59% 63.81% 42.11% 27.52% 25.73% 26.15% -
Total Cost 221,138 279,784 298,290 311,999 248,980 239,912 251,416 -2.11%
-
Net Worth 750,509 691,510 693,379 709,310 609,040 525,317 476,731 7.84%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - 2,735 - - -
Div Payout % - - - - 25.31% - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 750,509 691,510 693,379 709,310 609,040 525,317 476,731 7.84%
NOSH 443,319 443,319 443,319 443,319 443,319 307,110 296,106 6.95%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 7.45% 3.32% 0.39% 1.01% 4.29% 4.70% 4.31% -
ROE 2.34% 1.35% 0.16% 0.42% 1.77% 2.18% 2.33% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 54.76 66.12 68.24 71.09 71.33 82.90 88.73 -7.72%
EPS 4.03 2.13 0.25 0.68 2.96 3.78 3.75 1.20%
DPS 0.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.72 1.58 1.58 1.60 1.67 1.73 1.61 1.10%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 53.90 65.28 67.55 71.09 58.68 56.78 59.27 -1.56%
EPS 3.97 2.10 0.25 0.68 2.44 2.59 2.50 8.00%
DPS 0.00 0.00 0.00 0.00 0.62 0.00 0.00 -
NAPS 1.6929 1.5598 1.5641 1.60 1.3738 1.185 1.0754 7.84%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.64 0.465 0.605 1.00 1.13 1.29 1.09 -
P/RPS 1.17 0.70 0.89 1.41 1.58 1.56 1.23 -0.82%
P/EPS 15.88 21.83 239.19 148.22 38.14 34.15 29.07 -9.57%
EY 6.30 4.58 0.42 0.67 2.62 2.93 3.44 10.60%
DY 0.00 0.00 0.00 0.00 0.66 0.00 0.00 -
P/NAPS 0.37 0.29 0.38 0.63 0.68 0.75 0.68 -9.63%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 21/11/19 22/11/18 23/11/17 28/11/16 24/11/15 -
Price 0.61 0.485 0.57 0.935 1.15 1.18 1.23 -
P/RPS 1.11 0.73 0.84 1.32 1.61 1.42 1.39 -3.67%
P/EPS 15.13 22.77 225.35 138.58 38.81 31.24 32.80 -12.08%
EY 6.61 4.39 0.44 0.72 2.58 3.20 3.05 13.74%
DY 0.00 0.00 0.00 0.00 0.65 0.00 0.00 -
P/NAPS 0.35 0.31 0.36 0.58 0.69 0.68 0.76 -12.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment