[ENGTEX] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 12.69%
YoY- -62.89%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 351,238 238,930 289,394 299,464 315,171 260,141 251,733 5.70%
PBT 7,742 23,148 13,846 3,244 5,479 15,399 15,917 -11.31%
Tax -1,568 -5,356 -4,236 -2,070 -2,307 -4,238 -4,096 -14.78%
NP 6,174 17,792 9,610 1,174 3,172 11,161 11,821 -10.25%
-
NP to SH 5,415 17,591 9,324 1,110 2,991 10,806 11,470 -11.75%
-
Tax Rate 20.25% 23.14% 30.59% 63.81% 42.11% 27.52% 25.73% -
Total Cost 345,064 221,138 279,784 298,290 311,999 248,980 239,912 6.24%
-
Net Worth 812,930 750,509 691,510 693,379 709,310 609,040 525,317 7.54%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 2,735 - -
Div Payout % - - - - - 25.31% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 812,930 750,509 691,510 693,379 709,310 609,040 525,317 7.54%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 307,110 6.30%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 1.76% 7.45% 3.32% 0.39% 1.01% 4.29% 4.70% -
ROE 0.67% 2.34% 1.35% 0.16% 0.42% 1.77% 2.18% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 80.80 54.76 66.12 68.24 71.09 71.33 82.90 -0.42%
EPS 1.25 4.03 2.13 0.25 0.68 2.96 3.78 -16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 1.87 1.72 1.58 1.58 1.60 1.67 1.73 1.30%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 44.22 30.08 36.43 37.70 39.68 32.75 31.69 5.70%
EPS 0.68 2.21 1.17 0.14 0.38 1.36 1.44 -11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.34 0.00 -
NAPS 1.0235 0.9449 0.8706 0.8729 0.893 0.7668 0.6614 7.54%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.58 0.64 0.465 0.605 1.00 1.13 1.29 -
P/RPS 0.72 1.17 0.70 0.89 1.41 1.58 1.56 -12.08%
P/EPS 46.56 15.88 21.83 239.19 148.22 38.14 34.15 5.29%
EY 2.15 6.30 4.58 0.42 0.67 2.62 2.93 -5.02%
DY 0.00 0.00 0.00 0.00 0.00 0.66 0.00 -
P/NAPS 0.31 0.37 0.29 0.38 0.63 0.68 0.75 -13.68%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 26/11/20 21/11/19 22/11/18 23/11/17 28/11/16 -
Price 0.665 0.61 0.485 0.57 0.935 1.15 1.18 -
P/RPS 0.82 1.11 0.73 0.84 1.32 1.61 1.42 -8.74%
P/EPS 53.39 15.13 22.77 225.35 138.58 38.81 31.24 9.33%
EY 1.87 6.61 4.39 0.44 0.72 2.58 3.20 -8.56%
DY 0.00 0.00 0.00 0.00 0.00 0.65 0.00 -
P/NAPS 0.36 0.35 0.31 0.36 0.58 0.69 0.68 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment