[ENGTEX] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -114.99%
YoY- -116.18%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 292,341 284,948 278,199 243,111 213,533 170,189 149,841 11.77%
PBT 6,283 7,970 15,420 1,784 9,655 10,275 4,273 6.63%
Tax -4,859 -3,624 -2,232 -2,693 -2,147 -2,218 -1,116 27.77%
NP 1,424 4,346 13,188 -909 7,508 8,057 3,157 -12.42%
-
NP to SH 990 4,461 12,755 -1,156 7,146 7,914 2,854 -16.17%
-
Tax Rate 77.34% 45.47% 14.47% 150.95% 22.24% 21.59% 26.12% -
Total Cost 290,917 280,602 265,011 244,020 206,025 162,132 146,684 12.08%
-
Net Worth 482,999 444,039 186,699 298,925 273,395 192,791 226,381 13.45%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 2,249 2,960 3,267 - 3,770 2,891 1,968 2.24%
Div Payout % 227.27% 66.36% 25.62% - 52.77% 36.54% 68.97% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 482,999 444,039 186,699 298,925 273,395 192,791 226,381 13.45%
NOSH 299,999 296,026 186,699 189,193 188,548 192,791 196,853 7.27%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 0.49% 1.53% 4.74% -0.37% 3.52% 4.73% 2.11% -
ROE 0.20% 1.00% 6.83% -0.39% 2.61% 4.10% 1.26% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 97.45 96.26 149.01 128.50 113.25 88.28 76.12 4.20%
EPS 0.33 1.50 4.47 -0.61 3.79 4.11 1.45 -21.85%
DPS 0.75 1.00 1.75 0.00 2.00 1.50 1.00 -4.67%
NAPS 1.61 1.50 1.00 1.58 1.45 1.00 1.15 5.76%
Adjusted Per Share Value based on latest NOSH - 189,193
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 65.94 64.28 62.75 54.84 48.17 38.39 33.80 11.77%
EPS 0.22 1.01 2.88 -0.26 1.61 1.79 0.64 -16.29%
DPS 0.51 0.67 0.74 0.00 0.85 0.65 0.44 2.48%
NAPS 1.0895 1.0016 0.4211 0.6743 0.6167 0.4349 0.5107 13.45%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.27 1.11 1.62 0.86 0.95 0.88 1.09 -
P/RPS 1.30 1.15 1.09 0.67 0.84 1.00 1.43 -1.57%
P/EPS 384.85 73.66 23.71 -140.75 25.07 21.44 75.18 31.26%
EY 0.26 1.36 4.22 -0.71 3.99 4.66 1.33 -23.80%
DY 0.59 0.90 1.08 0.00 2.11 1.70 0.92 -7.13%
P/NAPS 0.79 0.74 1.62 0.54 0.66 0.88 0.95 -3.02%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 25/02/16 27/02/15 26/02/14 27/02/13 27/02/12 25/02/11 24/02/10 -
Price 1.23 1.09 1.91 0.90 0.95 0.91 0.97 -
P/RPS 1.26 1.13 1.28 0.70 0.84 1.03 1.27 -0.13%
P/EPS 372.73 72.33 27.96 -147.30 25.07 22.17 66.91 33.12%
EY 0.27 1.38 3.58 -0.68 3.99 4.51 1.49 -24.76%
DY 0.61 0.92 0.92 0.00 2.11 1.65 1.03 -8.35%
P/NAPS 0.76 0.73 1.91 0.57 0.66 0.91 0.84 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment