[ENGTEX] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -91.08%
YoY- -77.81%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 308,496 309,727 264,050 292,341 284,948 278,199 243,111 4.04%
PBT -5,204 21,689 22,071 6,283 7,970 15,420 1,784 -
Tax -1,962 -9,070 -9,253 -4,859 -3,624 -2,232 -2,693 -5.13%
NP -7,166 12,619 12,818 1,424 4,346 13,188 -909 41.05%
-
NP to SH -6,991 12,138 12,298 990 4,461 12,755 -1,156 34.95%
-
Tax Rate - 41.82% 41.92% 77.34% 45.47% 14.47% 150.95% -
Total Cost 315,662 297,108 251,232 290,917 280,602 265,011 244,020 4.38%
-
Net Worth 694,196 665,860 546,993 482,999 444,039 186,699 298,925 15.06%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 3,295 3,180 2,330 2,249 2,960 3,267 - -
Div Payout % 0.00% 26.21% 18.95% 227.27% 66.36% 25.62% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 694,196 665,860 546,993 482,999 444,039 186,699 298,925 15.06%
NOSH 443,319 443,319 310,791 299,999 296,026 186,699 189,193 15.24%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -2.32% 4.07% 4.85% 0.49% 1.53% 4.74% -0.37% -
ROE -1.01% 1.82% 2.25% 0.20% 1.00% 6.83% -0.39% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 70.21 73.03 84.96 97.45 96.26 149.01 128.50 -9.57%
EPS -1.59 2.86 3.96 0.33 1.50 4.47 -0.61 17.30%
DPS 0.75 0.75 0.75 0.75 1.00 1.75 0.00 -
NAPS 1.58 1.57 1.76 1.61 1.50 1.00 1.58 0.00%
Adjusted Per Share Value based on latest NOSH - 299,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 38.84 38.99 33.24 36.80 35.87 35.02 30.61 4.04%
EPS -0.88 1.53 1.55 0.12 0.56 1.61 -0.15 34.27%
DPS 0.41 0.40 0.29 0.28 0.37 0.41 0.00 -
NAPS 0.874 0.8383 0.6886 0.6081 0.559 0.235 0.3763 15.07%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.825 1.10 1.21 1.27 1.11 1.62 0.86 -
P/RPS 1.17 1.51 1.42 1.30 1.15 1.09 0.67 9.73%
P/EPS -51.85 38.44 30.58 384.85 73.66 23.71 -140.75 -15.32%
EY -1.93 2.60 3.27 0.26 1.36 4.22 -0.71 18.12%
DY 0.91 0.68 0.62 0.59 0.90 1.08 0.00 -
P/NAPS 0.52 0.70 0.69 0.79 0.74 1.62 0.54 -0.62%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 27/02/18 23/02/17 25/02/16 27/02/15 26/02/14 27/02/13 -
Price 0.825 1.11 1.26 1.23 1.09 1.91 0.90 -
P/RPS 1.17 1.52 1.48 1.26 1.13 1.28 0.70 8.93%
P/EPS -51.85 38.78 31.84 372.73 72.33 27.96 -147.30 -15.96%
EY -1.93 2.58 3.14 0.27 1.38 3.58 -0.68 18.97%
DY 0.91 0.68 0.60 0.61 0.92 0.92 0.00 -
P/NAPS 0.52 0.71 0.72 0.76 0.73 1.91 0.57 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment