[ENGTEX] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -75.31%
YoY- 490.89%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 243,111 213,533 170,189 149,841 144,685 157,649 110,511 14.02%
PBT 1,784 9,655 10,275 4,273 334 11,262 4,656 -14.76%
Tax -2,693 -2,147 -2,218 -1,116 31 -1,950 -3,046 -2.03%
NP -909 7,508 8,057 3,157 365 9,312 1,610 -
-
NP to SH -1,156 7,146 7,914 2,854 483 8,772 776 -
-
Tax Rate 150.95% 22.24% 21.59% 26.12% -9.28% 17.31% 65.42% -
Total Cost 244,020 206,025 162,132 146,684 144,320 148,337 108,901 14.37%
-
Net Worth 298,925 273,395 192,791 226,381 200,849 157,245 80,071 24.52%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - 3,770 2,891 1,968 1,462 1,340 1,601 -
Div Payout % - 52.77% 36.54% 68.97% 302.80% 15.28% 206.37% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 298,925 273,395 192,791 226,381 200,849 157,245 80,071 24.52%
NOSH 189,193 188,548 192,791 196,853 195,000 178,688 80,071 15.39%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -0.37% 3.52% 4.73% 2.11% 0.25% 5.91% 1.46% -
ROE -0.39% 2.61% 4.10% 1.26% 0.24% 5.58% 0.97% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 128.50 113.25 88.28 76.12 74.20 88.23 138.02 -1.18%
EPS -0.61 3.79 4.11 1.45 0.25 4.90 0.44 -
DPS 0.00 2.00 1.50 1.00 0.75 0.75 2.00 -
NAPS 1.58 1.45 1.00 1.15 1.03 0.88 1.00 7.91%
Adjusted Per Share Value based on latest NOSH - 196,853
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 30.61 26.88 21.43 18.86 18.22 19.85 13.91 14.03%
EPS -0.15 0.90 1.00 0.36 0.06 1.10 0.10 -
DPS 0.00 0.47 0.36 0.25 0.18 0.17 0.20 -
NAPS 0.3763 0.3442 0.2427 0.285 0.2529 0.198 0.1008 24.52%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.86 0.95 0.88 1.09 0.90 0.69 0.52 -
P/RPS 0.67 0.84 1.00 1.43 1.21 0.78 0.38 9.90%
P/EPS -140.75 25.07 21.44 75.18 363.35 14.06 53.66 -
EY -0.71 3.99 4.66 1.33 0.28 7.11 1.86 -
DY 0.00 2.11 1.70 0.92 0.83 1.09 3.85 -
P/NAPS 0.54 0.66 0.88 0.95 0.87 0.78 0.52 0.63%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 27/02/12 25/02/11 24/02/10 24/02/09 29/02/08 26/02/07 -
Price 0.90 0.95 0.91 0.97 0.85 0.65 0.76 -
P/RPS 0.70 0.84 1.03 1.27 1.15 0.74 0.55 4.09%
P/EPS -147.30 25.07 22.17 66.91 343.17 13.24 78.42 -
EY -0.68 3.99 4.51 1.49 0.29 7.55 1.28 -
DY 0.00 2.11 1.65 1.03 0.88 1.15 2.63 -
P/NAPS 0.57 0.66 0.91 0.84 0.83 0.74 0.76 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment