[ENGTEX] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -7.87%
YoY- -7.5%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 1,208,004 1,108,418 1,074,316 1,160,845 1,178,342 1,090,375 920,458 4.63%
PBT 22,509 81,581 86,945 62,587 64,169 71,318 42,023 -9.87%
Tax -10,293 -25,629 -25,398 -20,021 -18,261 -16,349 -11,124 -1.28%
NP 12,216 55,952 61,547 42,566 45,908 54,969 30,899 -14.32%
-
NP to SH 12,172 54,447 59,190 40,358 43,630 51,220 29,170 -13.54%
-
Tax Rate 45.73% 31.42% 29.21% 31.99% 28.46% 22.92% 26.47% -
Total Cost 1,195,788 1,052,466 1,012,769 1,118,279 1,132,434 1,035,406 889,559 5.05%
-
Net Worth 694,196 665,860 546,993 299,999 444,039 186,699 298,925 15.06%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 3,295 5,916 2,330 2,249 2,960 3,267 - -
Div Payout % 27.07% 10.87% 3.94% 5.58% 6.78% 6.38% - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 694,196 665,860 546,993 299,999 444,039 186,699 298,925 15.06%
NOSH 443,319 443,319 310,791 299,999 296,026 186,699 189,193 15.24%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 1.01% 5.05% 5.73% 3.67% 3.90% 5.04% 3.36% -
ROE 1.75% 8.18% 10.82% 13.45% 9.83% 27.43% 9.76% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 274.94 261.35 345.67 386.95 398.05 584.03 486.52 -9.06%
EPS 2.77 12.84 19.04 13.45 14.74 27.43 15.42 -24.87%
DPS 0.75 1.39 0.75 0.75 1.00 1.75 0.00 -
NAPS 1.58 1.57 1.76 1.00 1.50 1.00 1.58 0.00%
Adjusted Per Share Value based on latest NOSH - 299,999
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 272.49 250.03 242.33 261.85 265.80 245.96 207.63 4.63%
EPS 2.75 12.28 13.35 9.10 9.84 11.55 6.58 -13.52%
DPS 0.74 1.33 0.53 0.51 0.67 0.74 0.00 -
NAPS 1.5659 1.502 1.2339 0.6767 1.0016 0.4211 0.6743 15.06%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.825 1.10 1.21 1.27 1.11 1.62 0.86 -
P/RPS 0.30 0.42 0.35 0.33 0.28 0.28 0.18 8.88%
P/EPS 29.78 8.57 6.35 9.44 7.53 5.90 5.58 32.17%
EY 3.36 11.67 15.74 10.59 13.28 16.93 17.93 -24.34%
DY 0.91 1.27 0.62 0.59 0.90 1.08 0.00 -
P/NAPS 0.52 0.70 0.69 1.27 0.74 1.62 0.54 -0.62%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 27/02/18 23/02/17 25/02/16 27/02/15 26/02/14 27/02/13 -
Price 0.825 1.11 1.26 1.23 1.09 1.91 0.90 -
P/RPS 0.30 0.42 0.36 0.32 0.27 0.33 0.18 8.88%
P/EPS 29.78 8.65 6.62 9.14 7.40 6.96 5.84 31.17%
EY 3.36 11.57 15.12 10.94 13.52 14.36 17.13 -23.76%
DY 0.91 1.26 0.60 0.61 0.92 0.92 0.00 -
P/NAPS 0.52 0.71 0.72 1.23 0.73 1.91 0.57 -1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment