[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -37.03%
YoY- -77.84%
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 828,355 528,891 274,248 1,208,004 899,508 584,337 298,199 97.48%
PBT 8,927 5,683 1,968 22,397 27,713 22,234 13,470 -23.96%
Tax -6,769 -4,699 -1,832 -10,286 -8,331 -6,024 -3,469 56.08%
NP 2,158 984 136 12,111 19,382 16,210 10,001 -63.99%
-
NP to SH 2,213 1,103 118 12,067 19,163 16,172 9,886 -63.09%
-
Tax Rate 75.83% 82.69% 93.09% 45.93% 30.06% 27.09% 25.75% -
Total Cost 826,197 527,907 274,112 1,195,893 880,126 568,127 288,198 101.67%
-
Net Worth 693,379 694,128 698,590 694,196 709,310 703,038 704,877 -1.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 3,295 - - - -
Div Payout % - - - 27.31% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 693,379 694,128 698,590 694,196 709,310 703,038 704,877 -1.08%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.26% 0.19% 0.05% 1.00% 2.15% 2.77% 3.35% -
ROE 0.32% 0.16% 0.02% 1.74% 2.70% 2.30% 1.40% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 188.76 120.39 62.42 274.94 202.90 132.99 67.27 98.81%
EPS 0.50 0.25 0.03 2.74 4.36 3.68 2.25 -63.27%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.59 1.58 1.60 1.60 1.59 -0.41%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 186.85 119.30 61.86 272.49 202.90 131.81 67.27 97.47%
EPS 0.50 0.25 0.03 2.72 4.36 3.65 2.25 -63.27%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 1.5641 1.5658 1.5758 1.5659 1.60 1.5859 1.59 -1.08%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.605 0.725 0.845 0.825 1.00 1.04 1.02 -
P/RPS 0.32 0.60 1.35 0.30 0.49 0.78 1.52 -64.57%
P/EPS 119.97 288.77 3,146.30 30.04 23.13 28.26 45.74 90.07%
EY 0.83 0.35 0.03 3.33 4.32 3.54 2.19 -47.59%
DY 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.53 0.52 0.63 0.65 0.64 -29.33%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 24/05/19 27/02/19 22/11/18 30/08/18 24/05/18 -
Price 0.57 0.64 0.78 0.825 0.935 1.01 1.15 -
P/RPS 0.30 0.53 1.25 0.30 0.46 0.76 1.71 -68.62%
P/EPS 113.03 254.91 2,904.28 30.04 21.63 27.44 51.57 68.65%
EY 0.88 0.39 0.03 3.33 4.62 3.64 1.94 -40.93%
DY 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.49 0.52 0.58 0.63 0.72 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment