[ENGTEX] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -52.77%
YoY- -77.84%
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,104,473 1,057,782 1,096,992 1,208,004 1,199,344 1,168,674 1,192,796 -4.99%
PBT 11,902 11,366 7,872 22,397 36,950 44,468 53,880 -63.42%
Tax -9,025 -9,398 -7,328 -10,286 -11,108 -12,048 -13,876 -24.91%
NP 2,877 1,968 544 12,111 25,842 32,420 40,004 -82.67%
-
NP to SH 2,950 2,206 472 12,067 25,550 32,344 39,544 -82.25%
-
Tax Rate 75.83% 82.69% 93.09% 45.93% 30.06% 27.09% 25.75% -
Total Cost 1,101,596 1,055,814 1,096,448 1,195,893 1,173,501 1,136,254 1,152,792 -2.98%
-
Net Worth 693,379 694,128 698,590 694,196 709,310 703,038 704,877 -1.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 3,295 - - - -
Div Payout % - - - 27.31% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 693,379 694,128 698,590 694,196 709,310 703,038 704,877 -1.08%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.26% 0.19% 0.05% 1.00% 2.15% 2.77% 3.35% -
ROE 0.43% 0.32% 0.07% 1.74% 3.60% 4.60% 5.61% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 251.68 240.78 249.68 274.94 270.54 265.97 269.06 -4.35%
EPS 0.67 0.50 0.12 2.74 5.81 7.36 9.00 -82.27%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.59 1.58 1.60 1.60 1.59 -0.41%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 249.14 238.61 247.45 272.49 270.54 263.62 269.06 -4.99%
EPS 0.67 0.50 0.11 2.72 5.81 7.30 9.00 -82.27%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 1.5641 1.5658 1.5758 1.5659 1.60 1.5859 1.59 -1.08%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.605 0.725 0.845 0.825 1.00 1.04 1.02 -
P/RPS 0.24 0.30 0.34 0.30 0.37 0.39 0.38 -26.36%
P/EPS 89.98 144.38 786.58 30.04 17.35 14.13 11.43 295.23%
EY 1.11 0.69 0.13 3.33 5.76 7.08 8.75 -74.72%
DY 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.53 0.52 0.63 0.65 0.64 -29.33%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 24/05/19 27/02/19 22/11/18 30/08/18 24/05/18 -
Price 0.57 0.64 0.78 0.825 0.935 1.01 1.15 -
P/RPS 0.23 0.27 0.31 0.30 0.35 0.38 0.43 -34.08%
P/EPS 84.78 127.46 726.07 30.04 16.22 13.72 12.89 250.64%
EY 1.18 0.78 0.14 3.33 6.16 7.29 7.76 -71.47%
DY 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.49 0.52 0.58 0.63 0.72 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment