[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -32.88%
YoY- 367.93%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 238,925 241,455 127,011 52,118 161,571 112,298 75,681 115.65%
PBT 216,064 113,075 50,703 27,891 52,235 26,767 -927 -
Tax -30,077 -32,299 -15,228 -5,084 -19,283 -14,125 -8,784 127.68%
NP 185,987 80,776 35,475 22,807 32,952 12,642 -9,711 -
-
NP to SH 182,474 78,065 33,750 21,954 32,707 13,408 -9,711 -
-
Tax Rate 13.92% 28.56% 30.03% 18.23% 36.92% 52.77% - -
Total Cost 52,938 160,679 91,536 29,311 128,619 99,656 85,392 -27.35%
-
Net Worth 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 18.58%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,354,762 1,198,187 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 18.58%
NOSH 539,347 538,142 522,714 522,714 535,350 535,350 535,350 0.49%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 77.84% 33.45% 27.93% 43.76% 20.39% 11.26% -12.83% -
ROE 13.47% 6.52% 2.94% 1.95% 2.96% 1.23% -0.92% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 45.44 46.12 24.31 9.97 30.84 21.43 14.43 115.29%
EPS 34.84 14.93 6.46 4.20 6.24 2.55 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5763 2.2885 2.1978 2.156 2.1095 2.0738 2.0024 18.34%
Adjusted Per Share Value based on latest NOSH - 522,714
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 43.50 43.96 23.12 9.49 29.41 20.44 13.78 115.64%
EPS 33.22 14.21 6.14 4.00 5.95 2.44 -1.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4664 2.1813 2.0908 2.0517 2.0118 1.978 1.9113 18.58%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.63 1.84 1.37 0.82 0.79 0.79 0.72 -
P/RPS 3.59 3.99 5.64 8.22 2.56 3.69 4.99 -19.75%
P/EPS 4.70 12.34 21.21 19.52 12.65 30.87 -38.87 -
EY 21.29 8.10 4.71 5.12 7.90 3.24 -2.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.62 0.38 0.37 0.38 0.36 45.36%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 28/02/22 30/11/21 28/09/21 27/05/21 25/02/21 -
Price 1.85 1.74 1.92 0.94 0.76 0.75 0.815 -
P/RPS 4.07 3.77 7.90 9.43 2.46 3.50 5.65 -19.68%
P/EPS 5.33 11.67 29.73 22.38 12.17 29.31 -44.00 -
EY 18.76 8.57 3.36 4.47 8.22 3.41 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.87 0.44 0.36 0.36 0.41 45.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment