[COASTAL] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 168.49%
YoY- 367.93%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 71,212 226,710 208,472 151,916 244,908 148,504 192,292 -14.16%
PBT 395,188 616,674 111,564 -17,548 109,380 84,504 30,208 48.48%
Tax -9,184 -33,369 -20,336 -15,228 -14,784 -16,120 -17,068 -9.08%
NP 386,004 583,305 91,228 -32,776 94,596 68,384 13,140 68.15%
-
NP to SH 379,440 578,209 87,816 -32,776 94,596 68,404 13,096 67.79%
-
Tax Rate 2.32% 5.41% 18.23% - 13.52% 19.08% 56.50% -
Total Cost -314,792 -356,594 117,244 184,692 150,312 80,120 179,152 -
-
Net Worth 1,862,309 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 0.52%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 21,096 -
Div Payout % - - - - - - 161.09% -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,862,309 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 0.52%
NOSH 548,734 545,662 522,714 535,350 531,888 531,599 531,599 0.48%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 542.05% 257.29% 43.76% -21.58% 38.63% 46.05% 6.83% -
ROE 20.37% 32.00% 7.79% -3.07% 7.84% 5.75% 0.73% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.34 42.65 39.88 28.87 46.41 28.16 36.46 -14.32%
EPS 71.08 109.43 16.80 -6.24 17.92 12.96 2.48 67.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 3.4893 3.3997 2.156 2.0301 2.2874 2.257 3.4131 0.34%
Adjusted Per Share Value based on latest NOSH - 522,714
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.95 41.23 37.91 27.63 44.54 27.01 34.97 -14.16%
EPS 69.00 105.15 15.97 -5.96 17.20 12.44 2.38 67.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.84 -
NAPS 3.3868 3.2863 2.0495 1.9424 2.1951 2.1647 3.2736 0.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.48 2.27 0.82 0.62 0.935 0.94 1.28 -
P/RPS 11.09 5.32 2.06 2.15 2.01 3.34 3.51 19.34%
P/EPS 2.08 2.09 4.88 -9.95 5.22 7.25 51.55 -38.95%
EY 48.04 47.92 20.49 -10.05 19.17 13.80 1.94 63.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.42 0.67 0.38 0.31 0.41 0.42 0.38 1.55%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/05/24 23/05/23 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 -
Price 1.62 2.35 0.94 0.66 1.26 0.895 1.45 -
P/RPS 12.14 5.51 2.36 2.29 2.71 3.18 3.98 18.70%
P/EPS 2.28 2.16 5.60 -10.59 7.03 6.90 58.39 -39.26%
EY 43.88 46.29 17.87 -9.44 14.23 14.49 1.71 64.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.76 -
P/NAPS 0.46 0.69 0.44 0.33 0.55 0.40 0.42 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment