[COASTAL] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 3.78%
YoY- 3.02%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 110,211 233,849 155,830 203,403 192,091 138,619 141,142 -15.19%
PBT 36,560 47,332 55,616 54,964 53,601 48,583 43,021 -10.27%
Tax 97 -721 476 699 33 -308 285 -51.22%
NP 36,657 46,611 56,092 55,663 53,634 48,275 43,306 -10.50%
-
NP to SH 36,657 46,611 56,092 55,663 53,634 48,275 43,306 -10.50%
-
Tax Rate -0.27% 1.52% -0.86% -1.27% -0.06% 0.63% -0.66% -
Total Cost 73,554 187,238 99,738 147,740 138,457 90,344 97,836 -17.30%
-
Net Worth 720,438 676,077 649,913 602,399 548,262 533,851 487,346 29.73%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 20,284 - 19,929 - - 18,121 - -
Div Payout % 55.34% - 35.53% - - 37.54% - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 720,438 676,077 649,913 602,399 548,262 533,851 487,346 29.73%
NOSH 482,964 362,449 362,351 362,389 362,391 362,424 362,393 21.08%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 33.26% 19.93% 36.00% 27.37% 27.92% 34.83% 30.68% -
ROE 5.09% 6.89% 8.63% 9.24% 9.78% 9.04% 8.89% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 22.82 64.52 43.01 56.13 53.01 38.25 38.95 -29.95%
EPS 7.59 12.86 15.48 15.36 14.80 13.32 11.95 -26.09%
DPS 4.20 0.00 5.50 0.00 0.00 5.00 0.00 -
NAPS 1.4917 1.8653 1.7936 1.6623 1.5129 1.473 1.3448 7.14%
Adjusted Per Share Value based on latest NOSH - 362,389
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.04 42.53 28.34 36.99 34.93 25.21 25.67 -15.20%
EPS 6.67 8.48 10.20 10.12 9.75 8.78 7.88 -10.50%
DPS 3.69 0.00 3.62 0.00 0.00 3.30 0.00 -
NAPS 1.3102 1.2295 1.1819 1.0955 0.997 0.9708 0.8863 29.73%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.74 2.62 2.27 1.64 1.71 1.71 1.82 -
P/RPS 7.62 4.06 5.28 2.92 3.23 4.47 4.67 38.55%
P/EPS 22.92 20.37 14.66 10.68 11.55 12.84 15.23 31.29%
EY 4.36 4.91 6.82 9.37 8.65 7.79 6.57 -23.89%
DY 2.41 0.00 2.42 0.00 0.00 2.92 0.00 -
P/NAPS 1.17 1.40 1.27 0.99 1.13 1.16 1.35 -9.09%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 23/08/11 27/05/11 23/02/11 19/11/10 24/08/10 25/05/10 -
Price 1.92 2.04 2.72 2.03 1.74 1.65 1.56 -
P/RPS 8.41 3.16 6.32 3.62 3.28 4.31 4.01 63.77%
P/EPS 25.30 15.86 17.57 13.22 11.76 12.39 13.05 55.41%
EY 3.95 6.30 5.69 7.57 8.51 8.07 7.66 -35.66%
DY 2.19 0.00 2.02 0.00 0.00 3.03 0.00 -
P/NAPS 1.29 1.09 1.52 1.22 1.15 1.12 1.16 7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment