[COASTAL] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 0.07%
YoY- -1511.2%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 175,710 161,571 158,874 174,030 187,760 211,008 209,006 -10.91%
PBT 84,513 52,235 -139,308 -118,643 -118,893 -87,161 70,165 13.19%
Tax -20,560 -19,283 -18,415 -17,594 -17,440 -17,329 -16,730 14.71%
NP 63,953 32,952 -157,723 -136,237 -136,333 -104,490 53,435 12.71%
-
NP to SH 62,855 32,707 -156,957 -136,237 -136,333 -104,490 53,435 11.42%
-
Tax Rate 24.33% 36.92% - - - - 23.84% -
Total Cost 111,757 128,619 316,597 310,267 324,093 315,498 155,571 -19.77%
-
Net Worth 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 -7.66%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 1,270,336 -7.66%
NOSH 522,714 535,350 535,350 535,350 535,350 535,350 535,350 -1.57%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 36.40% 20.39% -99.28% -78.28% -72.61% -49.52% 25.57% -
ROE 5.58% 2.96% -14.45% -12.98% -12.76% -9.61% 4.21% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 33.61 30.84 30.32 33.19 35.69 40.04 39.41 -10.06%
EPS 12.02 6.24 -29.96 -25.99 -25.91 -19.83 10.08 12.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.156 2.1095 2.0738 2.0024 2.0301 2.0621 2.3955 -6.77%
Adjusted Per Share Value based on latest NOSH - 535,350
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 31.95 29.38 28.89 31.65 34.15 38.37 38.01 -10.92%
EPS 11.43 5.95 -28.54 -24.78 -24.79 -19.00 9.72 11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0495 2.0096 1.9758 1.9092 1.9424 1.9765 2.3102 -7.66%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.82 0.79 0.79 0.72 0.62 0.66 0.68 -
P/RPS 2.44 2.56 2.61 2.17 1.74 1.65 1.73 25.73%
P/EPS 6.82 12.65 -2.64 -2.77 -2.39 -3.33 6.75 0.68%
EY 14.66 7.90 -37.92 -36.09 -41.79 -30.04 14.82 -0.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.38 0.36 0.31 0.32 0.28 22.55%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 28/09/21 27/05/21 25/02/21 25/11/20 27/08/20 29/06/20 -
Price 0.94 0.76 0.75 0.815 0.66 0.665 0.59 -
P/RPS 2.80 2.46 2.47 2.46 1.85 1.66 1.50 51.54%
P/EPS 7.82 12.17 -2.50 -3.14 -2.55 -3.35 5.86 21.18%
EY 12.79 8.22 -39.95 -31.88 -39.26 -29.81 17.08 -17.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.36 0.41 0.33 0.32 0.25 45.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment