[COASTAL] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -46.27%
YoY- 877.59%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Revenue 74,893 37,702 51,432 37,726 44,297 58,399 242,365 -14.47%
PBT 22,812 3,460 3,210 13,803 4,267 9,142 49,220 -9.73%
Tax -10,144 -4,977 -4,823 -3,972 -4,730 -4,223 -993 36.26%
NP 12,668 -1,517 -1,613 9,831 -463 4,919 48,227 -16.30%
-
NP to SH 11,796 -1,517 -1,613 9,831 -494 4,919 48,227 -17.09%
-
Tax Rate 44.47% 143.84% 150.25% 28.78% 110.85% 46.19% 2.02% -
Total Cost 62,225 39,219 53,045 27,895 44,760 53,480 194,138 -14.05%
-
Net Worth 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 1,276,900 -1.40%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Net Worth 1,148,473 1,049,838 1,189,474 1,198,312 1,744,490 1,847,673 1,276,900 -1.40%
NOSH 522,714 535,350 535,141 531,599 531,599 531,599 531,134 -0.21%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
NP Margin 16.91% -4.02% -3.14% 26.06% -1.05% 8.42% 19.90% -
ROE 1.03% -0.14% -0.14% 0.82% -0.03% 0.27% 3.78% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 14.33 7.19 9.73 7.15 8.40 11.01 45.63 -14.29%
EPS 2.26 -0.29 -0.31 1.86 -0.09 0.93 9.08 -16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1978 2.0024 2.2505 2.2721 3.3077 3.4849 2.4041 -1.18%
Adjusted Per Share Value based on latest NOSH - 522,714
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
RPS 13.65 6.87 9.37 6.87 8.07 10.64 44.17 -14.47%
EPS 2.15 -0.28 -0.29 1.79 -0.09 0.90 8.79 -17.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0928 1.9131 2.1675 2.1836 3.1789 3.3669 2.3268 -1.40%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 -
Price 1.37 0.72 1.28 0.79 1.27 1.39 5.00 -
P/RPS 9.56 10.01 13.15 11.04 15.12 12.62 10.96 -1.80%
P/EPS 60.69 -248.84 -419.42 42.38 -1,355.87 149.82 55.07 1.30%
EY 1.65 -0.40 -0.24 2.36 -0.07 0.67 1.82 -1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.36 0.57 0.35 0.38 0.40 2.08 -14.88%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 CAGR
Date 28/02/22 25/02/21 26/02/20 26/02/19 27/02/18 27/02/17 21/08/14 -
Price 1.92 0.815 1.25 1.02 1.26 1.45 5.11 -
P/RPS 13.40 11.33 12.85 14.26 15.00 13.16 11.20 2.41%
P/EPS 85.05 -281.67 -409.59 54.72 -1,345.20 156.29 56.28 5.65%
EY 1.18 -0.36 -0.24 1.83 -0.07 0.64 1.78 -5.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.41 0.56 0.45 0.38 0.42 2.13 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment