[COASTAL] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 1623.99%
YoY- -47.26%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 6,271 58,363 114,444 36,617 51,773 36,902 33,094 -22.55%
PBT -46,165 87,894 62,372 27,694 48,359 3,680 -6,393 35.50%
Tax -3,691 -6,652 -17,071 -5,341 -4,520 -3,622 -3,357 1.46%
NP -49,856 81,242 45,301 22,353 43,839 58 -9,750 28.50%
-
NP to SH -49,073 79,533 44,315 23,119 43,839 58 -9,757 28.17%
-
Tax Rate - 7.57% 27.37% 19.29% 9.35% 98.42% - -
Total Cost 56,127 -22,879 69,143 14,264 7,934 36,844 42,844 4.23%
-
Net Worth 1,610,471 1,882,269 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 -0.69%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,610,471 1,882,269 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 -0.69%
NOSH 535,147 546,719 538,142 535,350 535,350 531,811 531,599 0.10%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -795.02% 139.20% 39.58% 61.05% 84.68% 0.16% -29.46% -
ROE -3.05% 4.23% 3.70% 2.13% 3.45% 0.00% -0.58% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.17 10.96 21.86 6.99 9.76 7.00 6.27 -22.74%
EPS -9.17 14.93 8.46 4.41 8.27 0.01 -1.85 27.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0094 3.5343 2.2885 2.0738 2.3955 2.2588 3.196 -0.92%
Adjusted Per Share Value based on latest NOSH - 535,350
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.14 10.61 20.81 6.66 9.42 6.71 6.02 -22.56%
EPS -8.92 14.46 8.06 4.20 7.97 0.01 -1.77 28.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9287 3.423 2.179 1.9758 2.3102 2.1666 3.0653 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.68 1.96 1.84 0.79 0.68 1.06 1.15 -
P/RPS 143.37 17.89 8.42 11.30 6.97 15.15 18.33 37.17%
P/EPS -18.32 13.12 21.74 17.90 8.23 9,639.29 -62.16 -17.11%
EY -5.46 7.62 4.60 5.59 12.16 0.01 -1.61 20.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.80 0.38 0.28 0.47 0.36 7.02%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 30/11/23 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 -
Price 1.50 1.78 1.74 0.75 0.59 0.99 1.20 -
P/RPS 128.01 16.24 7.96 10.73 6.04 14.15 19.12 33.93%
P/EPS -16.36 11.92 20.56 17.00 7.14 9,002.74 -64.86 -19.07%
EY -6.11 8.39 4.86 5.88 14.01 0.01 -1.54 23.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.76 0.36 0.25 0.44 0.38 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment