[COASTAL] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 238.07%
YoY- -79.65%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 127,011 52,118 161,571 112,298 75,681 37,979 211,008 -28.64%
PBT 50,703 27,891 52,235 26,767 -927 -4,387 -87,161 -
Tax -15,228 -5,084 -19,283 -14,125 -8,784 -3,807 -17,329 -8.23%
NP 35,475 22,807 32,952 12,642 -9,711 -8,194 -104,490 -
-
NP to SH 33,750 21,954 32,707 13,408 -9,711 -8,194 -104,490 -
-
Tax Rate 30.03% 18.23% 36.92% 52.77% - - - -
Total Cost 91,536 29,311 128,619 99,656 85,392 46,173 315,498 -56.07%
-
Net Worth 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 3.73%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,148,473 1,126,971 1,105,057 1,086,480 1,049,838 1,068,108 1,086,817 3.73%
NOSH 522,714 522,714 535,350 535,350 535,350 535,350 535,350 -1.57%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 27.93% 43.76% 20.39% 11.26% -12.83% -21.58% -49.52% -
ROE 2.94% 1.95% 2.96% 1.23% -0.92% -0.77% -9.61% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 24.31 9.97 30.84 21.43 14.43 7.22 40.04 -28.23%
EPS 6.46 4.20 6.24 2.55 -1.85 -1.56 -19.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1978 2.156 2.1095 2.0738 2.0024 2.0301 2.0621 4.32%
Adjusted Per Share Value based on latest NOSH - 535,350
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 23.10 9.48 29.38 20.42 13.76 6.91 38.37 -28.63%
EPS 6.14 3.99 5.95 2.44 -1.77 -1.49 -19.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0886 2.0495 2.0096 1.9758 1.9092 1.9424 1.9765 3.73%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.37 0.82 0.79 0.79 0.72 0.62 0.66 -
P/RPS 5.64 8.22 2.56 3.69 4.99 8.59 1.65 126.40%
P/EPS 21.21 19.52 12.65 30.87 -38.87 -39.81 -3.33 -
EY 4.71 5.12 7.90 3.24 -2.57 -2.51 -30.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.38 0.37 0.38 0.36 0.31 0.32 55.22%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 28/09/21 27/05/21 25/02/21 25/11/20 27/08/20 -
Price 1.92 0.94 0.76 0.75 0.815 0.66 0.665 -
P/RPS 7.90 9.43 2.46 3.50 5.65 9.14 1.66 182.12%
P/EPS 29.73 22.38 12.17 29.31 -44.00 -42.38 -3.35 -
EY 3.36 4.47 8.22 3.41 -2.27 -2.36 -29.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.44 0.36 0.36 0.41 0.33 0.32 94.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment