[COASTAL] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 275.68%
YoY- 91.68%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 114,444 36,617 51,773 36,902 33,094 64,741 198,702 -8.78%
PBT 62,372 27,694 48,359 3,680 -6,393 31,452 18,569 22.36%
Tax -17,071 -5,341 -4,520 -3,622 -3,357 -4,618 -2,201 40.67%
NP 45,301 22,353 43,839 58 -9,750 26,834 16,368 18.48%
-
NP to SH 44,315 23,119 43,839 58 -9,757 26,834 16,368 18.04%
-
Tax Rate 27.37% 19.29% 9.35% 98.42% - 14.68% 11.85% -
Total Cost 69,143 14,264 7,934 36,844 42,844 37,907 182,334 -14.91%
-
Net Worth 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 1,617,562 -4.87%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - 5,279 10,628 -
Div Payout % - - - - - 19.67% 64.94% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,198,187 1,086,480 1,270,336 1,191,365 1,685,580 1,848,174 1,617,562 -4.87%
NOSH 538,142 535,350 535,350 531,811 531,599 531,599 531,428 0.20%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 39.58% 61.05% 84.68% 0.16% -29.46% 41.45% 8.24% -
ROE 3.70% 2.13% 3.45% 0.00% -0.58% 1.45% 1.01% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 21.86 6.99 9.76 7.00 6.27 12.26 37.39 -8.55%
EPS 8.46 4.41 8.27 0.01 -1.85 5.08 3.08 18.33%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.00 -
NAPS 2.2885 2.0738 2.3955 2.2588 3.196 3.5009 3.0438 -4.64%
Adjusted Per Share Value based on latest NOSH - 538,142
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 20.81 6.66 9.42 6.71 6.02 11.77 36.14 -8.78%
EPS 8.06 4.20 7.97 0.01 -1.77 4.88 2.98 18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 1.93 -
NAPS 2.179 1.9758 2.3102 2.1666 3.0654 3.361 2.9417 -4.87%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.84 0.79 0.68 1.06 1.15 1.32 1.64 -
P/RPS 8.42 11.30 6.97 15.15 18.33 10.76 4.39 11.46%
P/EPS 21.74 17.90 8.23 9,639.29 -62.16 25.97 53.25 -13.86%
EY 4.60 5.59 12.16 0.01 -1.61 3.85 1.88 16.07%
DY 0.00 0.00 0.00 0.00 0.00 0.76 1.22 -
P/NAPS 0.80 0.38 0.28 0.47 0.36 0.38 0.54 6.76%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 27/05/21 29/06/20 29/05/19 24/05/18 24/05/17 25/05/16 -
Price 1.74 0.75 0.59 0.99 1.20 1.36 1.59 -
P/RPS 7.96 10.73 6.04 14.15 19.12 11.09 4.25 11.01%
P/EPS 20.56 17.00 7.14 9,002.74 -64.86 26.76 51.62 -14.21%
EY 4.86 5.88 14.01 0.01 -1.54 3.74 1.94 16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.74 1.26 -
P/NAPS 0.76 0.36 0.25 0.44 0.38 0.39 0.52 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment