[PLENITU] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 822.22%
YoY- -13.37%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 139,634 86,988 57,812 51,954 76,729 36,949 85,897 8.42%
PBT 27,735 11,996 4,735 8,339 11,579 10,402 21,729 4.14%
Tax -7,009 -5,735 -5,249 -5,179 -8,139 -3,971 -5,641 3.68%
NP 20,726 6,261 -514 3,160 3,440 6,431 16,088 4.30%
-
NP to SH 21,152 7,508 336 3,835 4,427 6,431 16,088 4.66%
-
Tax Rate 25.27% 47.81% 110.86% 62.11% 70.29% 38.18% 25.96% -
Total Cost 118,908 80,727 58,326 48,794 73,289 30,518 69,809 9.27%
-
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,682,563 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1.46%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 14.84% 7.20% -0.89% 6.08% 4.48% 17.41% 18.73% -
ROE 1.26% 0.47% 0.02% 0.24% 0.29% 0.41% 1.04% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.60 22.80 15.15 13.62 20.11 9.68 22.51 8.43%
EPS 5.50 2.00 0.10 1.00 1.20 1.70 4.20 4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.60 22.80 15.15 13.62 20.11 9.68 22.51 8.43%
EPS 5.50 2.00 0.10 1.00 1.20 1.70 4.20 4.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.19 4.14 4.15 4.07 4.08 4.04 1.46%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.36 0.935 1.02 1.10 0.825 1.51 1.42 -
P/RPS 3.72 4.10 6.73 8.08 4.10 15.59 6.31 -8.42%
P/EPS 24.53 47.51 1,158.23 109.44 71.10 89.58 33.68 -5.14%
EY 4.08 2.10 0.09 0.91 1.41 1.12 2.97 5.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.25 0.27 0.20 0.37 0.35 -2.00%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 23/05/22 25/05/21 29/06/20 24/05/19 28/05/18 -
Price 1.64 0.95 1.01 0.98 1.03 1.45 1.51 -
P/RPS 4.48 4.17 6.67 7.20 5.12 14.97 6.71 -6.50%
P/EPS 29.58 48.28 1,146.87 97.50 88.77 86.02 35.81 -3.13%
EY 3.38 2.07 0.09 1.03 1.13 1.16 2.79 3.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.24 0.24 0.25 0.36 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment