[ONEGLOVE] YoY TTM Result on 31-Dec-2016

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 73.43%
YoY- 72.55%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Revenue 31,100 38,620 30,293 33,997 -2.70%
PBT -4,819 -6 -2,188 -2,553 21.59%
Tax -1,500 -493 -445 -427 47.20%
NP -6,319 -499 -2,633 -2,980 26.02%
-
NP to SH -6,967 -695 -2,828 -3,175 27.36%
-
Tax Rate - - - - -
Total Cost 37,419 39,119 32,926 36,977 0.36%
-
Net Worth 35,280 57,960 57,960 57,960 -14.16%
Dividend
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 35,280 57,960 57,960 57,960 -14.16%
NOSH 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -20.32% -1.29% -8.69% -8.77% -
ROE -19.75% -1.20% -4.88% -5.48% -
Per Share
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.68 30.65 24.04 26.98 -2.70%
EPS -5.53 -0.55 -2.24 -2.52 27.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.46 0.46 0.46 -14.16%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.87 7.29 5.71 6.41 -2.67%
EPS -1.31 -0.13 -0.53 -0.60 27.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.1093 0.1093 0.1093 -14.14%
Price Multiplier on Financial Quarter End Date
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Date 31/03/20 30/06/17 31/03/17 30/12/16 -
Price 0.065 0.22 0.26 0.19 -
P/RPS 0.26 0.72 1.08 0.70 -26.27%
P/EPS -1.18 -39.88 -11.58 -7.54 -43.49%
EY -85.07 -2.51 -8.63 -13.26 77.18%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.48 0.57 0.41 -16.29%
Price Multiplier on Announcement Date
31/03/20 30/06/17 31/03/17 31/12/16 CAGR
Date 30/06/20 24/08/17 29/05/17 28/02/17 -
Price 0.105 0.205 0.23 0.225 -
P/RPS 0.43 0.67 0.96 0.83 -18.32%
P/EPS -1.90 -37.17 -10.25 -8.93 -37.89%
EY -52.66 -2.69 -9.76 -11.20 61.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.50 0.49 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment