[ONEGLOVE] YoY Annual (Unaudited) Result on 31-Dec-2016

Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
YoY- 72.55%
View:
Show?
Annual (Unaudited) Result
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
Revenue 27,814 0 39,232 33,998 -4.13%
PBT -17,529 0 -2,552 -2,552 50.02%
Tax 1,940 0 -427 -427 -
NP -15,589 0 -2,979 -2,979 41.67%
-
NP to SH -14,025 0 -3,175 -3,175 36.71%
-
Tax Rate - - - - -
Total Cost 43,403 0 42,211 36,977 3.43%
-
Net Worth 93,720 22,680 57,956 57,960 10.64%
Dividend
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
Net Worth 93,720 22,680 57,956 57,960 10.64%
NOSH 284,000 126,000 125,992 126,000 18.65%
Ratio Analysis
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
NP Margin -56.05% 0.00% -7.59% -8.76% -
ROE -14.96% 0.00% -5.48% -5.48% -
Per Share
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
RPS 9.79 0.00 31.14 26.98 -19.21%
EPS -4.94 0.00 -2.52 -2.52 15.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.18 0.46 0.46 -6.75%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
RPS 5.25 0.00 7.40 6.41 -4.11%
EPS -2.65 0.00 -0.60 -0.60 36.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.0428 0.1093 0.1093 10.65%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
Date 30/09/21 30/09/20 30/06/17 30/12/16 -
Price 1.58 0.81 0.22 0.19 -
P/RPS 16.13 0.00 0.71 0.70 93.55%
P/EPS -31.99 0.00 -8.73 -7.54 35.55%
EY -3.13 0.00 -11.45 -13.26 -26.20%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.79 4.50 0.48 0.41 67.77%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/06/17 31/12/16 CAGR
Date 29/11/21 - - 28/02/17 -
Price 1.44 0.00 0.00 0.225 -
P/RPS 14.70 0.00 0.00 0.83 83.12%
P/EPS -29.16 0.00 0.00 -8.93 28.28%
EY -3.43 0.00 0.00 -11.20 -22.04%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.36 0.00 0.00 0.49 58.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment