[ONEGLOVE] QoQ TTM Result on 31-Dec-2016

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 73.43%
YoY- 72.55%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 37,913 38,620 30,293 33,997 29,369 30,506 33,979 7.56%
PBT -427 -6 -2,188 -2,553 -11,716 -13,959 -12,045 -89.18%
Tax -199 -493 -445 -427 -36 480 483 -
NP -626 -499 -2,633 -2,980 -11,752 -13,479 -11,562 -85.66%
-
NP to SH -616 -695 -2,828 -3,175 -11,949 -13,474 -11,558 -85.81%
-
Tax Rate - - - - - - - -
Total Cost 38,539 39,119 32,926 36,977 41,121 43,985 45,541 -10.52%
-
Net Worth 56,699 57,960 57,960 57,960 41,580 41,580 44,099 18.22%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 56,699 57,960 57,960 57,960 41,580 41,580 44,099 18.22%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -1.65% -1.29% -8.69% -8.77% -40.01% -44.18% -34.03% -
ROE -1.09% -1.20% -4.88% -5.48% -28.74% -32.41% -26.21% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.09 30.65 24.04 26.98 23.31 24.21 26.97 7.56%
EPS -0.49 -0.55 -2.24 -2.52 -9.48 -10.69 -9.17 -85.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.46 0.46 0.33 0.33 0.35 18.22%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.15 7.29 5.71 6.41 5.54 5.75 6.41 7.54%
EPS -0.12 -0.13 -0.53 -0.60 -2.25 -2.54 -2.18 -85.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1093 0.1093 0.1093 0.0784 0.0784 0.0832 18.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.21 0.22 0.26 0.19 0.27 0.31 0.325 -
P/RPS 0.70 0.72 1.08 0.70 1.16 1.28 1.21 -30.54%
P/EPS -42.95 -39.88 -11.58 -7.54 -2.85 -2.90 -3.54 427.20%
EY -2.33 -2.51 -8.63 -13.26 -35.12 -34.50 -28.22 -81.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.57 0.41 0.82 0.94 0.93 -36.52%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 24/08/17 29/05/17 28/02/17 23/11/16 30/08/16 23/05/16 -
Price 0.22 0.205 0.23 0.225 0.255 0.285 0.33 -
P/RPS 0.73 0.67 0.96 0.83 1.09 1.18 1.22 -28.96%
P/EPS -45.00 -37.17 -10.25 -8.93 -2.69 -2.67 -3.60 437.78%
EY -2.22 -2.69 -9.76 -11.20 -37.19 -37.52 -27.80 -81.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.45 0.50 0.49 0.77 0.86 0.94 -35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment