[POHKONG] QoQ Annualized Quarter Result on 31-Jul-2018 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- 21.24%
YoY- -20.85%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 1,024,866 1,064,554 1,033,456 1,003,522 975,130 981,812 883,700 10.41%
PBT 26,764 25,544 16,992 26,886 26,193 27,906 32,564 -12.28%
Tax -6,357 -5,710 -4,336 -3,484 -6,890 -7,568 -11,128 -31.22%
NP 20,406 19,834 12,656 23,402 19,302 20,338 21,436 -3.23%
-
NP to SH 20,406 19,834 12,656 23,402 19,302 20,338 21,436 -3.23%
-
Tax Rate 23.75% 22.35% 25.52% 12.96% 26.30% 27.12% 34.17% -
Total Cost 1,004,460 1,044,720 1,020,800 980,120 955,828 961,474 862,264 10.74%
-
Net Worth 533,457 529,354 525,250 525,250 512,940 508,836 508,836 3.20%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - 4,103 - - - -
Div Payout % - - - 17.53% - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 533,457 529,354 525,250 525,250 512,940 508,836 508,836 3.20%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 1.99% 1.86% 1.22% 2.33% 1.98% 2.07% 2.43% -
ROE 3.83% 3.75% 2.41% 4.46% 3.76% 4.00% 4.21% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 249.75 259.42 251.85 244.55 237.63 239.26 215.35 10.41%
EPS 4.97 4.84 3.08 5.70 4.71 4.96 5.24 -3.47%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.28 1.28 1.25 1.24 1.24 3.20%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 249.72 259.39 251.81 244.52 237.60 239.23 215.32 10.41%
EPS 4.97 4.83 3.08 5.70 4.70 4.96 5.22 -3.22%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.2998 1.2898 1.2798 1.2798 1.2498 1.2398 1.2398 3.20%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.475 0.515 0.475 0.51 0.52 0.625 0.635 -
P/RPS 0.19 0.20 0.19 0.21 0.22 0.26 0.29 -24.62%
P/EPS 9.55 10.66 15.40 8.94 11.05 12.61 12.16 -14.91%
EY 10.47 9.39 6.49 11.18 9.05 7.93 8.23 17.45%
DY 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.37 0.40 0.42 0.50 0.51 -19.30%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 20/06/19 14/03/19 07/12/18 26/09/18 12/06/18 12/03/18 07/12/17 -
Price 0.505 0.48 0.47 0.495 0.52 0.575 0.61 -
P/RPS 0.20 0.19 0.19 0.20 0.22 0.24 0.28 -20.14%
P/EPS 10.15 9.93 15.24 8.68 11.05 11.60 11.68 -8.95%
EY 9.85 10.07 6.56 11.52 9.05 8.62 8.56 9.83%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.37 0.39 0.42 0.46 0.49 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment