[ANNUM] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -7.66%
YoY- 34.37%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 26,237 33,425 27,517 31,149 27,164 26,023 33,020 -3.75%
PBT -2,536 -1,071 -2,106 -2,204 -2,902 2,615 985 -
Tax -94 -78 0 -213 -781 -241 -802 -30.02%
NP -2,630 -1,149 -2,106 -2,417 -3,683 2,374 183 -
-
NP to SH -2,630 -1,149 -2,106 -2,417 -3,683 2,685 183 -
-
Tax Rate - - - - - 9.22% 81.42% -
Total Cost 28,867 34,574 29,623 33,566 30,847 23,649 32,837 -2.12%
-
Net Worth 73,463 78,101 90,572 97,580 115,515 154,154 141,062 -10.29%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 73,463 78,101 90,572 97,580 115,515 154,154 141,062 -10.29%
NOSH 73,463 75,098 73,636 75,062 75,010 84,700 76,250 -0.61%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -10.02% -3.44% -7.65% -7.76% -13.56% 9.12% 0.55% -
ROE -3.58% -1.47% -2.33% -2.48% -3.19% 1.74% 0.13% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 35.71 44.51 37.37 41.50 36.21 30.72 43.30 -3.15%
EPS -3.58 -1.53 -2.86 -3.22 -4.91 3.17 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.23 1.30 1.54 1.82 1.85 -9.73%
Adjusted Per Share Value based on latest NOSH - 75,062
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.53 14.69 12.10 13.69 11.94 11.44 14.51 -3.75%
EPS -1.16 -0.51 -0.93 -1.06 -1.62 1.18 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3229 0.3433 0.3981 0.4289 0.5078 0.6776 0.6201 -10.29%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.38 0.35 0.43 0.325 0.40 0.63 0.60 -
P/RPS 1.06 0.79 1.15 0.78 1.10 2.05 1.39 -4.41%
P/EPS -10.61 -22.88 -15.03 -10.09 -8.15 19.87 250.00 -
EY -9.42 -4.37 -6.65 -9.91 -12.28 5.03 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.35 0.25 0.26 0.35 0.32 2.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 25/08/15 25/08/14 27/08/13 27/08/12 29/08/11 23/08/10 -
Price 0.385 0.295 0.425 0.325 0.33 0.51 0.59 -
P/RPS 1.08 0.66 1.14 0.78 0.91 1.66 1.36 -3.76%
P/EPS -10.75 -19.28 -14.86 -10.09 -6.72 16.09 245.83 -
EY -9.30 -5.19 -6.73 -9.91 -14.88 6.22 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.35 0.25 0.21 0.28 0.32 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment