[ANNUM] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 6.64%
YoY- -184.15%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 134,724 131,649 125,222 121,590 115,682 115,364 120,706 7.59%
PBT -278 -1,233 -8,575 -11,044 -12,079 -12,251 -4,498 -84.34%
Tax -905 -835 -2,022 -2,402 -2,324 -2,246 -201 172.41%
NP -1,183 -2,068 -10,597 -13,446 -14,403 -14,497 -4,699 -60.09%
-
NP to SH -1,183 -2,068 -10,597 -13,446 -14,403 -14,497 -4,699 -60.09%
-
Tax Rate - - - - - - - -
Total Cost 135,907 133,717 135,819 135,036 130,085 129,861 125,405 5.50%
-
Net Worth 77,694 76,782 77,186 78,101 78,801 79,400 88,382 -8.22%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 77,694 76,782 77,186 78,101 78,801 79,400 88,382 -8.22%
NOSH 74,705 73,829 73,510 75,098 75,049 73,518 73,651 0.95%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -0.88% -1.57% -8.46% -11.06% -12.45% -12.57% -3.89% -
ROE -1.52% -2.69% -13.73% -17.22% -18.28% -18.26% -5.32% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 180.34 178.31 170.35 161.91 154.14 156.92 163.89 6.57%
EPS -1.58 -2.80 -14.42 -17.90 -19.19 -19.72 -6.38 -60.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.05 1.04 1.05 1.08 1.20 -9.09%
Adjusted Per Share Value based on latest NOSH - 75,098
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 59.22 57.87 55.04 53.45 50.85 50.71 53.06 7.58%
EPS -0.52 -0.91 -4.66 -5.91 -6.33 -6.37 -2.07 -60.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3415 0.3375 0.3393 0.3433 0.3464 0.349 0.3885 -8.23%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.35 0.36 0.31 0.35 0.33 0.33 0.42 -
P/RPS 0.19 0.20 0.18 0.22 0.21 0.21 0.26 -18.85%
P/EPS -22.10 -12.85 -2.15 -1.95 -1.72 -1.67 -6.58 124.10%
EY -4.52 -7.78 -46.50 -51.16 -58.16 -59.75 -15.19 -55.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.30 0.34 0.31 0.31 0.35 -1.91%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 26/11/15 25/08/15 27/05/15 17/02/15 25/11/14 -
Price 0.38 0.385 0.38 0.295 0.33 0.335 0.39 -
P/RPS 0.21 0.22 0.22 0.18 0.21 0.21 0.24 -8.50%
P/EPS -24.00 -13.74 -2.64 -1.65 -1.72 -1.70 -6.11 148.74%
EY -4.17 -7.28 -37.94 -60.69 -58.16 -58.86 -16.36 -59.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.36 0.28 0.31 0.31 0.33 7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment