[LCTH] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
01-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 287,493 215,292 154,487 79,635 0 -
PBT 59,566 48,280 37,230 21,096 0 -
Tax -7,084 -5,188 -3,290 -2,783 0 -
NP 52,482 43,092 33,940 18,313 0 -
-
NP to SH 52,482 43,092 33,940 18,313 0 -
-
Tax Rate 11.89% 10.75% 8.84% 13.19% - -
Total Cost 235,011 172,200 120,547 61,322 0 -
-
Net Worth 275,121 269,176 229,387 132,108 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 12,233 28,673 28,673 - - -
Div Payout % 23.31% 66.54% 84.48% - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 275,121 269,176 229,387 132,108 0 -
NOSH 598,089 598,169 477,889 455,547 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 18.26% 20.02% 21.97% 23.00% 0.00% -
ROE 19.08% 16.01% 14.80% 13.86% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 48.07 35.99 32.33 17.48 0.00 -
EPS 8.77 7.20 7.10 4.02 0.00 -
DPS 2.05 4.79 6.00 0.00 0.00 -
NAPS 0.46 0.45 0.48 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 455,547
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 79.86 59.80 42.91 22.12 0.00 -
EPS 14.58 11.97 9.43 5.09 0.00 -
DPS 3.40 7.96 7.96 0.00 0.00 -
NAPS 0.7642 0.7477 0.6372 0.367 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/06/05 31/03/05 31/12/04 - - -
Price 1.84 2.00 2.28 0.00 0.00 -
P/RPS 3.83 5.56 7.05 0.00 0.00 -
P/EPS 20.97 27.76 32.10 0.00 0.00 -
EY 4.77 3.60 3.11 0.00 0.00 -
DY 1.11 2.40 2.63 0.00 0.00 -
P/NAPS 4.00 4.44 4.75 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 29/07/05 - - - - -
Price 1.56 0.00 0.00 0.00 0.00 -
P/RPS 3.25 0.00 0.00 0.00 0.00 -
P/EPS 17.78 0.00 0.00 0.00 0.00 -
EY 5.62 0.00 0.00 0.00 0.00 -
DY 1.31 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment