[LCTH] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
01-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 370,492 306,153 308,850 250,512 0 -
PBT 29,080 36,557 49,065 67,914 0 -
Tax -6,845 -3,641 -11,801 -11,496 0 -
NP 22,234 32,916 37,264 56,418 0 -
-
NP to SH 22,234 32,916 37,264 56,418 0 -
-
Tax Rate 23.54% 9.96% 24.05% 16.93% - -
Total Cost 348,257 273,237 271,586 194,093 0 -
-
Net Worth 0 282,308 281,878 132,088 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 18,004 32,035 31,986 - - -
Div Payout % 80.98% 97.32% 85.84% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 0 282,308 281,878 132,088 0 -
NOSH 600,165 600,656 599,742 455,479 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.00% 10.75% 12.07% 22.52% 0.00% -
ROE 0.00% 11.66% 13.22% 42.71% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 61.73 50.97 51.50 55.00 0.00 -
EPS 6.17 5.48 6.21 12.39 0.00 -
DPS 3.00 5.33 5.33 0.00 0.00 -
NAPS 0.00 0.47 0.47 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 455,547
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 102.91 85.04 85.79 69.59 0.00 -
EPS 6.18 9.14 10.35 15.67 0.00 -
DPS 5.00 8.90 8.89 0.00 0.00 -
NAPS 0.00 0.7842 0.783 0.3669 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 - - -
Price 1.15 1.04 1.39 0.00 0.00 -
P/RPS 1.86 2.04 2.70 0.00 0.00 -
P/EPS 31.04 18.98 22.37 0.00 0.00 -
EY 3.22 5.27 4.47 0.00 0.00 -
DY 2.61 5.13 3.84 0.00 0.00 -
P/NAPS 0.00 2.21 2.96 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 14/11/07 08/11/06 27/10/05 01/11/04 - -
Price 1.13 0.99 0.97 0.00 0.00 -
P/RPS 1.83 1.94 1.88 0.00 0.00 -
P/EPS 30.50 18.07 15.61 0.00 0.00 -
EY 3.28 5.54 6.41 0.00 0.00 -
DY 2.65 5.39 5.50 0.00 0.00 -
P/NAPS 0.00 2.11 2.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment